STIFTELSEN FAST ADRESSE

0350 OSLO

Finances

Share Ownership

Return on Equity

6,63 %

Current Ratio

166

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	102 000	62 000	34 000
Net Income	11 000	24 000	31 000
Total Assets	166 000	155 000	131 000
Total Equity	166 000	155 000	131 000

Income (NOK)	2022	2021	2020
Revenue	102 000	62 000	34 000
Expenditure	92 000	38 000	4 000
Operating Profit	9 000	24 000	30 000
Financial Income	2 000	0	1 000
Financial Costs	0	0	0
Financial Balance	2 000	0	1 000
Earnings Before Tax	11 000	24 000	31 000
Tax	0	0	0
Net Income	11 000	24 000	31 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	166 000	155 000	131 000
Total Assets	166 000	155 000	131 000
Total Retained Equity	66 000	55 000	31 000
Total Equity	166 000	155 000	131 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	1 000	0
Total Equity and Debt	166 000	155 000	131 000

Cash flow (NOK)	2022	2021	2020
Sales Income	102 000	62 000	34 000
Other Income	0	0	0
Revenue	102 000	62 000	34 000
Cost of Goods Sold	76 000	25 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	92 000	38 000	4 000
Operating Profit	9 000	24 000	30 000
Financial Income	2 000	0	1 000
Financial Costs	0	0	0
Financial Balance	2 000	0	1 000
Dividends	0	0	0
Net Income	11 000	24 000	31 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	166 000	155 000	131 000
Total Current Assets	166 000	155 000	131 000
Total Assets	166 000	155 000	131 000
Total Equity	166 000	155 000	131 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	1 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	1 000	0
Total Equity and Debt	166 000	155 000	131 000

Financial indicators	2022	2021	2020
Return on Equity	6,63 %	15,48 %	23,66 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	8,82 %	38,71 %	88,24 %
Current Ratio	166	155	-
Quick Ratio	166	155	-
Equity Ratio	1	1	1
Gross Profit Margin	25,49 %	59,68 %	100 %