ODDMUND GROVEN EIENDOM AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

3,37 %

Current Ratio

4,38

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 048 000	1 575 000	384 000	0
Net Income	301 000	142 000	56 000	0
Total Assets	17 347 000	15 757 000	16 427 000	8 030 000
Total Equity	8 928 000	8 217 000	8 075 000	8 019 000

Income (NOK)	2022	2021	2020
Revenue	1 048 000	1 575 000	384 000
Expenditure	355 000	1 145 000	217 000
Operating Profit	693 000	431 000	167 000
Financial Income	0	0	2 000
Financial Costs	307 000	249 000	101 000
Financial Balance	−307 000	−249 000	−99 000
Earnings Before Tax	386 000	182 000	68 000
Tax	85 000	40 000	13 000
Net Income	301 000	142 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 932 000	15 561 000	15 939 000	0
Total Current Assets	1 415 000	196 000	488 000	8 030 000
Total Assets	17 347 000	15 757 000	16 427 000	8 030 000
Total Retained Equity	908 000	197 000	55 000	0
Total Equity	8 928 000	8 217 000	8 075 000	8 019 000
Total Long-Term Debt	8 097 000	7 147 000	7 785 000	0
Total Current Debt	323 000	394 000	567 000	11 000
Total Equity and Debt	17 347 000	15 757 000	16 427 000	8 030 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 048 000	1 575 000	384 000
Revenue	1 048 000	1 575 000	384 000
Cost of Goods Sold	0	0	13 000
Salary Costs	0	0	0
Depreciation	413 000	400 000	99 000
Impairment	0	0	0
Expenditure	355 000	1 145 000	217 000
Operating Profit	693 000	431 000	167 000
Financial Income	0	0	2 000
Financial Costs	307 000	249 000	101 000
Financial Balance	−307 000	−249 000	−99 000
Dividends	0	0	0
Net Income	301 000	142 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 973 000	15 160 000	15 512 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	959 000	401 000	427 000	0
Total Tangible Assets	15 932 000	15 561 000	15 939 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 932 000	15 561 000	15 939 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	369 000	67 000	469 000	25 000
Total Current Assets	1 415 000	196 000	488 000	8 030 000
Total Assets	17 347 000	15 757 000	16 427 000	8 030 000
Total Equity	8 928 000	8 217 000	8 075 000	8 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 097 000	7 147 000	7 785 000	0
Creditors	212 000	316 000	726 000	0
Unpaid Taxes	0	49 000	−170 000	0
Dividends	0	0	0	0
Other Current Debt	111 000	29 000	11 000	11 000
Total Current Debt	323 000	394 000	567 000	11 000
Total Equity and Debt	17 347 000	15 757 000	16 427 000	8 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,37 %	1,73 %	0,69 %	0 %
Debt-to-Equity Ratio	0,91	0,87	0,96	0
Operating Profit Margin	66,13 %	27,37 %	43,49 %	-
Current Ratio	4,38	0,5	0,86	730
Quick Ratio	4,38	0,5	0,86	730
Equity Ratio	0,51	0,52	0,49	1
Gross Profit Margin	100 %	100 %	96,61 %	-