VIND HOLDING AS

0256 OSLO

Finances

Return on Equity

18,08 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	753 931 000	583 350 000	7 820 000	1 102 015 000
Net Income	745 255 000	586 169 000	6 418 000	1 102 000 000
Total Assets	4 378 732 000	3 559 283 000	2 826 493 000	2 559 126 000
Total Equity	4 122 679 000	3 390 504 000	2 804 334 000	2 559 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	753 931 000	583 350 000	7 820 000	1 102 015 000
Expenditure	263 000	260 000	257 000	15 000
Operating Profit	753 669 000	583 090 000	7 563 000	1 102 000 000
Financial Income	1 548 000	7 038 000	786 000	0
Financial Costs	6 353 000	3 164 000	1 227 000	0
Financial Balance	−4 805 000	3 874 000	−441 000	0
Earnings Before Tax	748 864 000	586 965 000	7 123 000	1 102 000 000
Tax	3 609 000	795 000	705 000	0
Net Income	745 255 000	586 169 000	6 418 000	1 102 000 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 357 039 000	3 558 892 000	2 778 512 000	2 559 111 000
Total Current Assets	21 693 000	391 000	47 981 000	15 000
Total Assets	4 378 732 000	3 559 283 000	2 826 493 000	2 559 126 000
Total Retained Equity	2 424 229 000	1 692 054 000	1 105 884 000	1 102 000 000
Total Equity	4 122 679 000	3 390 504 000	2 804 334 000	2 559 111 000
Total Long-Term Debt	239 322 000	167 944 000	18 899 000	0
Total Current Debt	16 731 000	836 000	3 259 000	15 000
Total Equity and Debt	4 378 732 000	3 559 283 000	2 826 493 000	2 559 126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	753 931 000	583 350 000	7 820 000	1 102 015 000
Revenue	753 931 000	583 350 000	7 820 000	1 102 015 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	263 000	260 000	257 000	15 000
Operating Profit	753 669 000	583 090 000	7 563 000	1 102 000 000
Financial Income	1 548 000	7 038 000	786 000	0
Financial Costs	6 353 000	3 164 000	1 227 000	0
Financial Balance	−4 805 000	3 874 000	−441 000	0
Dividends	284 000	0	34 000	0
Net Income	745 255 000	586 169 000	6 418 000	1 102 000 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 357 039 000	3 558 892 000	2 778 512 000	2 559 111 000
Total Fixed Assets	4 357 039 000	3 558 892 000	2 778 512 000	2 559 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	391 000	44 079 000	0
Total Current Assets	21 693 000	391 000	47 981 000	15 000
Total Assets	4 378 732 000	3 559 283 000	2 826 493 000	2 559 126 000
Total Equity	4 122 679 000	3 390 504 000	2 804 334 000	2 559 111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	239 322 000	167 944 000	18 899 000	0
Creditors	43 000	41 000	21 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	284 000	0	34 000	0
Other Current Debt	0	0	0	14 000
Total Current Debt	16 731 000	836 000	3 259 000	15 000
Total Equity and Debt	4 378 732 000	3 559 283 000	2 826 493 000	2 559 126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,08 %	17,29 %	0,23 %	43,06 %
Debt-to-Equity Ratio	0,06	0,05	0,01	0
Operating Profit Margin	99,97 %	99,96 %	96,71 %	100 %
Current Ratio	1,3	0,47	14,72	1
Quick Ratio	1,3	0,47	14,72	1
Equity Ratio	0,94	0,95	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %