EXACT MONTASJESERVICE AS
8003 BODØ
Return on Equity
82,95Â %
Current Ratio
1,63
Debt-to-Equity Ratio
0,27
| Key figures (NOK) | 2021 | |
|---|---|---|
| Revenue | 2Â 487Â 000 | |
| Net Income | 146Â 000 | |
| Total Assets | 422Â 000 | |
| Total Equity | 176Â 000 |
| Income (NOK) | 2021 | |
|---|---|---|
| Revenue | 2Â 487Â 000 | |
| Expenditure | 2Â 296Â 000 | |
| Operating Profit | 191Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 2Â 000 | |
| Financial Balance | −2 000 | |
| Earnings Before Tax | 190Â 000 | |
| Tax | 44Â 000 | |
| Net Income | 146Â 000 |
| Balance (NOK) | 2021 | |
|---|---|---|
| Total Fixed Assets | 98Â 000 | |
| Total Current Assets | 324Â 000 | |
| Total Assets | 422Â 000 | |
| Total Retained Equity | 152Â 000 | |
| Total Equity | 176Â 000 | |
| Total Long-Term Debt | 48Â 000 | |
| Total Current Debt | 199Â 000 | |
| Total Equity and Debt | 422Â 000 |
| Cash flow (NOK) | 2021 | |
|---|---|---|
| Sales Income | 2Â 487Â 000 | |
| Other Income | 0 | |
| Revenue | 2Â 487Â 000 | |
| Cost of Goods Sold | 996Â 000 | |
| Salary Costs | 612Â 000 | |
| Depreciation | 18Â 000 | |
| Impairment | 0 | |
| Expenditure | 2Â 296Â 000 | |
| Operating Profit | 191Â 000 | |
| Financial Income | 0 | |
| Financial Costs | 2Â 000 | |
| Financial Balance | −2 000 | |
| Dividends | 74Â 000 | |
| Net Income | 146Â 000 |
| Balance details (NOK) | 2021 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 98Â 000 | |
| Total Tangible Assets | 98Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 98Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 267Â 000 | |
| Total Current Assets | 324Â 000 | |
| Total Assets | 422Â 000 | |
| Total Equity | 176Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 48Â 000 | |
| Creditors | 20Â 000 | |
| Unpaid Taxes | 74Â 000 | |
| Dividends | 74Â 000 | |
| Other Current Debt | 62Â 000 | |
| Total Current Debt | 199Â 000 | |
| Total Equity and Debt | 422Â 000 |
| Financial indicators | 2021 | |
|---|---|---|
| Return on Equity | 82,95Â % | |
| Debt-to-Equity Ratio | 0,27 | |
| Operating Profit Margin | 7,68Â % | |
| Current Ratio | 1,63 | |
| Quick Ratio | 1,63 | |
| Equity Ratio | 0,42 | |
| Gross Profit Margin | 59,95Â % |
Rotate your device to see the full table