BEATTY AS

8050 TVERLANDET

Finances

Return on Equity

4,65 %

Current Ratio

4,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 000	25 000	0	0
Net Income	25 000	13 000	0	0
Total Assets	550 000	525 000	500 000	500 000
Total Equity	538 000	513 000	500 000	500 000

Income (NOK)	2022	2021
Revenue	25 000	25 000
Expenditure	0	0
Operating Profit	25 000	25 000
Financial Income	0	0
Financial Costs	0	12 000
Financial Balance	0	−12 000
Earnings Before Tax	25 000	13 000
Tax	0	0
Net Income	25 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	500 000
Total Current Assets	50 000	25 000	0	0
Total Assets	550 000	525 000	500 000	500 000
Total Retained Equity	38 000	13 000	0	0
Total Equity	538 000	513 000	500 000	500 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	12 000	0	0
Total Equity and Debt	550 000	525 000	500 000	500 000

Cash flow (NOK)	2022	2021
Sales Income	25 000	25 000
Other Income	0	0
Revenue	25 000	25 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	0
Operating Profit	25 000	25 000
Financial Income	0	0
Financial Costs	0	12 000
Financial Balance	0	−12 000
Dividends	0	0
Net Income	25 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	500 000	500 000
Total Fixed Assets	500 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	50 000	25 000	0	0
Total Assets	550 000	525 000	500 000	500 000
Total Equity	538 000	513 000	500 000	500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	12 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	12 000	0	0
Total Equity and Debt	550 000	525 000	500 000	500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,65 %	2,53 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	100 %	-	-
Current Ratio	4,17	2,08	-	-
Quick Ratio	4,17	2,08	-	-
Equity Ratio	0,98	0,98	1	1
Gross Profit Margin	100 %	100 %	-	-