RAMFJORD BYGG AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

59,97 %

Current Ratio

3,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 630 000	4 190 000	1 116 000	0
Net Income	1 771 000	957 000	204 000	−2 000
Total Assets	3 952 000	2 206 000	857 000	155 000
Total Equity	2 953 000	1 182 000	225 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 630 000	4 190 000	1 116 000	0
Expenditure	3 678 000	3 034 000	841 000	4 000
Operating Profit	1 953 000	1 155 000	275 000	−4 000
Financial Income	0	0	0	0
Financial Costs	2 000	5 000	0	0
Financial Balance	−2 000	−5 000	0	0
Earnings Before Tax	1 951 000	1 150 000	275 000	−4 000
Tax	180 000	193 000	71 000	−2 000
Net Income	1 771 000	957 000	204 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	107 000	114 000	123 000
Total Current Assets	3 853 000	2 100 000	744 000	32 000
Total Assets	3 952 000	2 206 000	857 000	155 000
Total Retained Equity	2 930 000	1 159 000	202 000	−2 000
Total Equity	2 953 000	1 182 000	225 000	22 000
Total Long-Term Debt	3 000	12 000	7 000	0
Total Current Debt	996 000	1 012 000	625 000	133 000
Total Equity and Debt	3 952 000	2 206 000	857 000	155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 630 000	4 190 000	1 116 000	0
Other Income	0	0	0	0
Revenue	5 630 000	4 190 000	1 116 000	0
Cost of Goods Sold	1 049 000	282 000	47 000	0
Salary Costs	2 402 000	2 649 000	652 000	0
Depreciation	7 000	7 000	7 000	1 000
Impairment	0	0	0	0
Expenditure	3 678 000	3 034 000	841 000	4 000
Operating Profit	1 953 000	1 155 000	275 000	−4 000
Financial Income	0	0	0	0
Financial Costs	2 000	5 000	0	0
Financial Balance	−2 000	−5 000	0	0
Dividends	0	0	0	0
Net Income	1 771 000	957 000	204 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	22 000	29 000	36 000
Total Tangible Assets	14 000	22 000	29 000	36 000
Total Fiancial Fixed Assets	85 000	85 000	85 000	85 000
Total Fixed Assets	99 000	107 000	114 000	123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	397 000	194 000	429 000	32 000
Total Current Assets	3 853 000	2 100 000	744 000	32 000
Total Assets	3 952 000	2 206 000	857 000	155 000
Total Equity	2 953 000	1 182 000	225 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	12 000	7 000	0
Creditors	69 000	220 000	−48 000	0
Unpaid Taxes	151 000	172 000	406 000	0
Dividends	0	0	0	0
Other Current Debt	337 000	370 000	205 000	133 000
Total Current Debt	996 000	1 012 000	625 000	133 000
Total Equity and Debt	3 952 000	2 206 000	857 000	155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,97 %	80,96 %	90,67 %	−9,09 %
Debt-to-Equity Ratio	0	0,01	0,03	0
Operating Profit Margin	34,69 %	27,57 %	24,64 %	-
Current Ratio	3,87	2,08	1,19	0,24
Quick Ratio	3,87	2,08	1,19	0,24
Equity Ratio	0,75	0,54	0,26	0,14
Gross Profit Margin	81,37 %	93,27 %	95,79 %	-