GOMEL EIENDOM AS

6520 FREI

Finances

Share Ownership

Return on Equity

−1,78 %

Current Ratio

N/A

Debt-to-Equity Ratio

15,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	608 000	513 000	0
Net Income	−5 000	−80 000	−199 000	0
Total Assets	4 706 000	4 846 000	4 661 000	30 000
Total Equity	281 000	236 000	315 000	24 000

Income (NOK)	2022	2021	2020
Revenue	509 000	608 000	513 000
Expenditure	286 000	605 000	640 000
Operating Profit	223 000	3 000	−127 000
Financial Income	0	2 000	0
Financial Costs	229 000	108 000	130 000
Financial Balance	−229 000	−106 000	−130 000
Earnings Before Tax	−6 000	−102 000	−257 000
Tax	−1 000	−23 000	−58 000
Net Income	−5 000	−80 000	−199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 622 000	4 621 000	4 598 000	0
Total Current Assets	84 000	225 000	63 000	30 000
Total Assets	4 706 000	4 846 000	4 661 000	30 000
Total Retained Equity	−284 000	−279 000	−199 000	0
Total Equity	281 000	236 000	315 000	24 000
Total Long-Term Debt	4 424 000	4 588 000	4 341 000	0
Total Current Debt	0	22 000	5 000	6 000
Total Equity and Debt	4 706 000	4 846 000	4 661 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	44 000	0
Other Income	509 000	564 000	513 000
Revenue	509 000	608 000	513 000
Cost of Goods Sold	0	7 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	286 000	605 000	640 000
Operating Profit	223 000	3 000	−127 000
Financial Income	0	2 000	0
Financial Costs	229 000	108 000	130 000
Financial Balance	−229 000	−106 000	−130 000
Dividends	0	0	0
Net Income	−5 000	−80 000	−199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	82 000	80 000	58 000	0
Real Eastate	4 541 000	4 541 000	4 541 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 541 000	4 541 000	4 541 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 622 000	4 621 000	4 598 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	225 000	63 000	30 000
Total Current Assets	84 000	225 000	63 000	30 000
Total Assets	4 706 000	4 846 000	4 661 000	30 000
Total Equity	281 000	236 000	315 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 424 000	4 588 000	4 341 000	0
Creditors	0	22 000	5 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	22 000	5 000	6 000
Total Equity and Debt	4 706 000	4 846 000	4 661 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,78 %	−33,9 %	−63,17 %	0 %
Debt-to-Equity Ratio	15,74	19,44	13,78	0
Operating Profit Margin	43,81 %	0,49 %	−24,76 %	-
Current Ratio	-	10,23	12,6	5
Quick Ratio	-	10,23	12,6	5
Equity Ratio	0,06	0,05	0,07	0,8
Gross Profit Margin	100 %	98,85 %	100 %	-