VIER EIENDOM AS

0286 OSLO

Finances

Share Ownership

Return on Equity

28,95 %

Current Ratio

10 729,78

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 239 000	11 232 000	253 000	0
Total Assets	96 568 000	104 621 000	72 674 000	30 000
Total Equity	45 724 000	32 485 000	21 253 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	176 000	398 000	163 000
Operating Profit	−176 000	−398 000	−163 000
Financial Income	19 791 000	16 330 000	1 617 000
Financial Costs	6 376 000	4 755 000	1 144 000
Financial Balance	13 415 000	11 575 000	473 000
Earnings Before Tax	13 239 000	11 177 000	309 000
Tax	0	−56 000	56 000
Net Income	13 239 000	11 232 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	96 568 000	104 621 000	72 674 000	30 000
Total Assets	96 568 000	104 621 000	72 674 000	30 000
Total Retained Equity	24 724 000	11 486 000	253 000	0
Total Equity	45 724 000	32 485 000	21 253 000	24 000
Total Long-Term Debt	50 835 000	71 931 000	50 930 000	0
Total Current Debt	9 000	205 000	490 000	6 000
Total Equity and Debt	96 568 000	104 621 000	72 674 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	176 000	398 000	163 000
Operating Profit	−176 000	−398 000	−163 000
Financial Income	19 791 000	16 330 000	1 617 000
Financial Costs	6 376 000	4 755 000	1 144 000
Financial Balance	13 415 000	11 575 000	473 000
Dividends	0	0	0
Net Income	13 239 000	11 232 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	93 593 000	97 088 000	66 968 000	0
Cash, Bank	853 000	7 148 000	4 465 000	0
Total Current Assets	96 568 000	104 621 000	72 674 000	30 000
Total Assets	96 568 000	104 621 000	72 674 000	30 000
Total Equity	45 724 000	32 485 000	21 253 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 835 000	71 931 000	50 930 000	0
Creditors	9 000	66 000	90 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	139 000	400 000	0
Total Current Debt	9 000	205 000	490 000	6 000
Total Equity and Debt	96 568 000	104 621 000	72 674 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,95 %	34,58 %	1,19 %	0 %
Debt-to-Equity Ratio	1,11	2,21	2,4	0
Operating Profit Margin	-	-	-	-
Current Ratio	10 729,78	510,35	148,31	5
Quick Ratio	10 729,78	510,35	148,31	5
Equity Ratio	0,47	0,31	0,29	0,8
Gross Profit Margin	-	-	-	-