HANK SPORT AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

20,86 %

Current Ratio

2,6

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 991 000	37 673 000	33 537 000	24 385 000
Net Income	1 481 000	3 471 000	2 676 000	232 000
Total Assets	15 581 000	14 878 000	11 431 000	10 287 000
Total Equity	7 101 000	5 620 000	4 149 000	2 474 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 991 000	37 673 000	33 537 000	24 385 000
Expenditure	29 034 000	33 186 000	30 026 000	23 941 000
Operating Profit	1 956 000	4 488 000	3 511 000	443 000
Financial Income	0	1 000	1 000	5 000
Financial Costs	57 000	39 000	81 000	152 000
Financial Balance	−57 000	−38 000	−80 000	−147 000
Earnings Before Tax	1 899 000	4 449 000	3 431 000	296 000
Tax	418 000	979 000	755 000	64 000
Net Income	1 481 000	3 471 000	2 676 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	378 000	449 000	392 000	669 000
Total Current Assets	15 203 000	14 429 000	11 039 000	9 617 000
Total Assets	15 581 000	14 878 000	11 431 000	10 287 000
Total Retained Equity	6 030 000	4 550 000	3 079 000	1 403 000
Total Equity	7 101 000	5 620 000	4 149 000	2 474 000
Total Long-Term Debt	2 625 000	0	0	1 302 000
Total Current Debt	5 855 000	9 258 000	7 281 000	6 511 000
Total Equity and Debt	15 581 000	14 878 000	11 431 000	10 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 951 000	37 633 000	33 497 000	24 385 000
Other Income	40 000	40 000	40 000	0
Revenue	30 991 000	37 673 000	33 537 000	24 385 000
Cost of Goods Sold	18 820 000	22 141 000	20 172 000	15 615 000
Salary Costs	6 469 000	6 792 000	5 928 000	4 957 000
Depreciation	75 000	65 000	47 000	59 000
Impairment	0	0	0	0
Expenditure	29 034 000	33 186 000	30 026 000	23 941 000
Operating Profit	1 956 000	4 488 000	3 511 000	443 000
Financial Income	0	1 000	1 000	5 000
Financial Costs	57 000	39 000	81 000	152 000
Financial Balance	−57 000	−38 000	−80 000	−147 000
Dividends	0	2 000 000	1 000 000	0
Net Income	1 481 000	3 471 000	2 676 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	7 000	29 000	327 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	366 000	441 000	362 000	342 000
Total Tangible Assets	366 000	441 000	362 000	342 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	378 000	449 000	392 000	669 000
Stock	14 660 000	13 674 000	10 048 000	9 073 000
Total Investments	0	0	0	0
Cash, Bank	161 000	158 000	781 000	152 000
Total Current Assets	15 203 000	14 429 000	11 039 000	9 617 000
Total Assets	15 581 000	14 878 000	11 431 000	10 287 000
Total Equity	7 101 000	5 620 000	4 149 000	2 474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 625 000	0	0	1 302 000
Creditors	3 125 000	2 543 000	3 490 000	4 280 000
Unpaid Taxes	555 000	543 000	669 000	695 000
Dividends	0	2 000 000	1 000 000	0
Other Current Debt	1 460 000	2 239 000	1 665 000	693 000
Total Current Debt	5 855 000	9 258 000	7 281 000	6 511 000
Total Equity and Debt	15 581 000	14 878 000	11 431 000	10 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,86 %	61,76 %	64,5 %	9,38 %
Debt-to-Equity Ratio	0,37	0	0	0,53
Operating Profit Margin	6,31 %	11,91 %	10,47 %	1,82 %
Current Ratio	2,6	1,56	1,52	1,48
Quick Ratio	−1,73	−3,27	−3,99	−3,75
Equity Ratio	0,46	0,38	0,36	0,24
Gross Profit Margin	39,27 %	41,23 %	39,85 %	35,96 %