HYSTADÅSEN AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

43,53 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 173 000	28 772 000	0	0
Net Income	414 000	547 000	−35 000	−5 000
Total Assets	29 294 000	29 722 000	7 189 000	7 066 000
Total Equity	951 000	536 000	−11 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 173 000	28 772 000	0	0
Expenditure	84 652 000	28 085 000	37 000	6 000
Operating Profit	520 000	687 000	−37 000	−6 000
Financial Income	12 000	2 000	2 000	0
Financial Costs	1 000	0	0	0
Financial Balance	11 000	2 000	2 000	0
Earnings Before Tax	531 000	690 000	−35 000	−5 000
Tax	117 000	143 000	0	0
Net Income	414 000	547 000	−35 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 650 000	0	7 081 000	6 472 000
Total Current Assets	24 644 000	29 722 000	108 000	593 000
Total Assets	29 294 000	29 722 000	7 189 000	7 066 000
Total Retained Equity	921 000	506 000	−41 000	−5 000
Total Equity	951 000	536 000	−11 000	25 000
Total Long-Term Debt	156 000	15 643 000	7 200 000	7 000 000
Total Current Debt	28 187 000	13 543 000	0	41 000
Total Equity and Debt	29 294 000	29 722 000	7 189 000	7 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	85 173 000	28 772 000	0	0
Revenue	85 173 000	28 772 000	0	0
Cost of Goods Sold	84 466 000	27 960 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 652 000	28 085 000	37 000	6 000
Operating Profit	520 000	687 000	−37 000	−6 000
Financial Income	12 000	2 000	2 000	0
Financial Costs	1 000	0	0	0
Financial Balance	11 000	2 000	2 000	0
Dividends	0	0	0	0
Net Income	414 000	547 000	−35 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 650 000	0	7 081 000	6 472 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 650 000	0	7 081 000	6 472 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 650 000	0	7 081 000	6 472 000
Stock	22 642 000	28 772 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 312 000	949 000	108 000	593 000
Total Current Assets	24 644 000	29 722 000	108 000	593 000
Total Assets	29 294 000	29 722 000	7 189 000	7 066 000
Total Equity	951 000	536 000	−11 000	25 000
Short-Term Group Debt	8 000 000	0	0	0
Total Long-Term Debt	156 000	15 643 000	7 200 000	7 000 000
Creditors	2 499 000	466 000	0	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	799 000	26 000	0	0
Total Current Debt	28 187 000	13 543 000	0	41 000
Total Equity and Debt	29 294 000	29 722 000	7 189 000	7 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,53 %	102,05 %	318,18 %	−20 %
Debt-to-Equity Ratio	0,16	29,18	−654,55	280
Operating Profit Margin	0,61 %	2,39 %	-	-
Current Ratio	0,87	2,19	-	14,46
Quick Ratio	4,44	−1,95	-	14,46
Equity Ratio	0,03	0,02	−0	0
Gross Profit Margin	0,83 %	2,82 %	-	-