GWEST INVEST AS

1553 SON

Finances

Return on Equity

800 %

Current Ratio

N/A

Debt-to-Equity Ratio

−790

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−11 000	−6 000	−6 000
Total Assets	789 000	785 000	436 000	24 000
Total Equity	−1 000	7 000	18 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	3 000	0	6 000
Operating Profit	−3 000	−3 000	0	−6 000
Financial Income	0	3 000	5 000	0
Financial Costs	5 000	11 000	11 000	0
Financial Balance	−5 000	−8 000	−6 000	0
Earnings Before Tax	−8 000	−11 000	−6 000	−6 000
Tax	0	0	0	0
Net Income	−8 000	−11 000	−6 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	742 000	742 000	406 000	0
Total Current Assets	47 000	43 000	30 000	24 000
Total Assets	789 000	785 000	436 000	24 000
Total Retained Equity	−31 000	−23 000	−12 000	−6 000
Total Equity	−1 000	7 000	18 000	24 000
Total Long-Term Debt	790 000	628 000	400 000	0
Total Current Debt	0	150 000	18 000	0
Total Equity and Debt	789 000	785 000	436 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	3 000	0	6 000
Operating Profit	−3 000	−3 000	0	−6 000
Financial Income	0	3 000	5 000	0
Financial Costs	5 000	11 000	11 000	0
Financial Balance	−5 000	−8 000	−6 000	0
Dividends	0	0	0	0
Net Income	−8 000	−11 000	−6 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	742 000	742 000	406 000	0
Total Fixed Assets	742 000	742 000	406 000	0
Stock	0	0	0	0
Total Investments	41 000	41 000	28 000	0
Cash, Bank	6 000	2 000	2 000	24 000
Total Current Assets	47 000	43 000	30 000	24 000
Total Assets	789 000	785 000	436 000	24 000
Total Equity	−1 000	7 000	18 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	790 000	628 000	400 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	150 000	18 000	0
Total Current Debt	0	150 000	18 000	0
Total Equity and Debt	789 000	785 000	436 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	800 %	−157,14 %	−33,33 %	−25 %
Debt-to-Equity Ratio	−790	89,71	22,22	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,29	1,67	-
Quick Ratio	-	0,29	1,67	-
Equity Ratio	−0	0,01	0,04	1
Gross Profit Margin	-	-	-	-