GUNDERSEN SPORTS AS

1709 SARPSBORG

Finances

Share Ownership

Return on Equity

28,81 %

Current Ratio

4,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	304 000	276 000	84 000
Net Income	17 000	19 000	−7 000
Total Assets	75 000	103 000	69 000
Total Equity	59 000	42 000	23 000

Income (NOK)	2022	2021	2020
Revenue	304 000	276 000	84 000
Expenditure	281 000	255 000	90 000
Operating Profit	23 000	21 000	−6 000
Financial Income	−1 000	5 000	0
Financial Costs	0	1 000	0
Financial Balance	−1 000	4 000	0
Earnings Before Tax	22 000	25 000	−7 000
Tax	5 000	6 000	0
Net Income	17 000	19 000	−7 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	75 000	103 000	69 000
Total Assets	75 000	103 000	69 000
Total Retained Equity	29 000	12 000	−7 000
Total Equity	59 000	42 000	23 000
Total Long-Term Debt	0	0	0
Total Current Debt	16 000	61 000	46 000
Total Equity and Debt	75 000	103 000	69 000

Cash flow (NOK)	2022	2021	2020
Sales Income	301 000	268 000	84 000
Other Income	4 000	8 000	0
Revenue	304 000	276 000	84 000
Cost of Goods Sold	249 000	213 000	79 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	281 000	255 000	90 000
Operating Profit	23 000	21 000	−6 000
Financial Income	−1 000	5 000	0
Financial Costs	0	1 000	0
Financial Balance	−1 000	4 000	0
Dividends	0	0	0
Net Income	17 000	19 000	−7 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	25 000	36 000	41 000
Total Investments	0	0	0
Cash, Bank	48 000	65 000	26 000
Total Current Assets	75 000	103 000	69 000
Total Assets	75 000	103 000	69 000
Total Equity	59 000	42 000	23 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	11 000	11 000	3 000
Dividends	0	0	0
Other Current Debt	0	44 000	44 000
Total Current Debt	16 000	61 000	46 000
Total Equity and Debt	75 000	103 000	69 000

Financial indicators	2022	2021	2020
Return on Equity	28,81 %	45,24 %	−30,43 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	7,57 %	7,61 %	−7,14 %
Current Ratio	4,69	1,69	1,5
Quick Ratio	−8,33	4,12	13,8
Equity Ratio	0,79	0,41	0,33
Gross Profit Margin	18,09 %	22,83 %	5,95 %