FAHIM LATIF MEDICAL CONSULTANTS AS

0988 OSLO

Finances

Share Ownership

Return on Equity

1 129,51 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 021 000	6 339 000	5 253 000	2 161 000
Net Income	1 378 000	2 886 000	1 031 000	1 372 000
Total Assets	2 736 000	3 915 000	3 646 000	1 791 000
Total Equity	122 000	2 919 000	2 433 000	1 402 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 021 000	6 339 000	5 253 000	2 161 000
Expenditure	5 254 000	2 638 000	3 929 000	402 000
Operating Profit	1 768 000	3 702 000	1 324 000	1 759 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	3 000	0
Financial Balance	−1 000	0	−3 000	0
Earnings Before Tax	1 766 000	3 701 000	1 321 000	1 759 000
Tax	389 000	815 000	291 000	387 000
Net Income	1 378 000	2 886 000	1 031 000	1 372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	628 000	754 000	0	0
Total Current Assets	2 108 000	3 161 000	3 646 000	1 791 000
Total Assets	2 736 000	3 915 000	3 646 000	1 791 000
Total Retained Equity	92 000	2 889 000	2 403 000	1 372 000
Total Equity	122 000	2 919 000	2 433 000	1 402 000
Total Long-Term Debt	7 000	13 000	0	1 000
Total Current Debt	2 607 000	983 000	1 214 000	389 000
Total Equity and Debt	2 736 000	3 915 000	3 646 000	1 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 021 000	6 305 000	1 360 000	510 000
Other Income	0	34 000	3 893 000	1 651 000
Revenue	7 021 000	6 339 000	5 253 000	2 161 000
Cost of Goods Sold	0	0	98 000	0
Salary Costs	3 209 000	1 706 000	1 537 000	0
Depreciation	176 000	116 000	0	0
Impairment	0	0	0	0
Expenditure	5 254 000	2 638 000	3 929 000	402 000
Operating Profit	1 768 000	3 702 000	1 324 000	1 759 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	3 000	0
Financial Balance	−1 000	0	−3 000	0
Dividends	1 800 000	2 400 000	0	0
Net Income	1 378 000	2 886 000	1 031 000	1 372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	628 000	754 000	0	0
Total Tangible Assets	628 000	754 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	628 000	754 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 040 000	3 060 000	2 479 000	30 000
Total Current Assets	2 108 000	3 161 000	3 646 000	1 791 000
Total Assets	2 736 000	3 915 000	3 646 000	1 791 000
Total Equity	122 000	2 919 000	2 433 000	1 402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	13 000	0	1 000
Creditors	129 000	6 000	1 000	2 000
Unpaid Taxes	0	30 000	797 000	0
Dividends	1 800 000	2 400 000	0	0
Other Current Debt	283 000	145 000	124 000	0
Total Current Debt	2 607 000	983 000	1 214 000	389 000
Total Equity and Debt	2 736 000	3 915 000	3 646 000	1 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 129,51 %	98,87 %	42,38 %	97,86 %
Debt-to-Equity Ratio	0,06	0	0	0
Operating Profit Margin	25,18 %	58,4 %	25,2 %	81,4 %
Current Ratio	0,81	3,22	3	4,6
Quick Ratio	0,81	3,22	3	4,6
Equity Ratio	0,04	0,75	0,67	0,78
Gross Profit Margin	100 %	100 %	98,13 %	100 %