company

EPIC AS

0195 OSLO

Finances

Share Ownership

Return on Equity

915,13 %

Current Ratio

1,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 127 000	2 756 000	1 157 000	80 000
Net Income	1 089 000	1 649 000	644 000	72 000
Total Assets	1 104 000	2 626 000	1 075 000	102 000
Total Equity	119 000	1 778 000	210 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 127 000	2 756 000	1 157 000	80 000
Expenditure	730 000	610 000	282 000	8 000
Operating Profit	1 397 000	2 146 000	876 000	72 000
Financial Income	0	50 000	34 000	0
Financial Costs	1 000	85 000	73 000	0
Financial Balance	−1 000	−35 000	−39 000	0
Earnings Before Tax	1 396 000	2 111 000	836 000	72 000
Tax	307 000	463 000	193 000	0
Net Income	1 089 000	1 649 000	644 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	30 000
Total Current Assets	1 104 000	2 626 000	1 075 000	72 000
Total Assets	1 104 000	2 626 000	1 075 000	102 000
Total Retained Equity	89 000	1 748 000	180 000	72 000
Total Equity	119 000	1 778 000	210 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	985 000	847 000	865 000	0
Total Equity and Debt	1 104 000	2 626 000	1 075 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 127 000	2 756 000	1 157 000	80 000
Other Income	0	0	0	0
Revenue	2 127 000	2 756 000	1 157 000	80 000
Cost of Goods Sold	49 000	0	0	0
Salary Costs	401 000	464 000	77 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	730 000	610 000	282 000	8 000
Operating Profit	1 397 000	2 146 000	876 000	72 000
Financial Income	0	50 000	34 000	0
Financial Costs	1 000	85 000	73 000	0
Financial Balance	−1 000	−35 000	−39 000	0
Dividends	2 748 000	80 000	520 000	0
Net Income	1 089 000	1 649 000	644 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	0	0	0	30 000
Stock	0	0	0	0
Total Investments	0	0	122 000	0
Cash, Bank	1 104 000	2 626 000	953 000	71 000
Total Current Assets	1 104 000	2 626 000	1 075 000	72 000
Total Assets	1 104 000	2 626 000	1 075 000	102 000
Total Equity	119 000	1 778 000	210 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	0	0
Unpaid Taxes	40 000	251 000	145 000	0
Dividends	2 748 000	80 000	520 000	0
Other Current Debt	37 000	43 000	7 000	0
Total Current Debt	985 000	847 000	865 000	0
Total Equity and Debt	1 104 000	2 626 000	1 075 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	915,13 %	92,74 %	306,67 %	70,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,68 %	77,87 %	75,71 %	90 %
Current Ratio	1,12	3,1	1,24	-
Quick Ratio	1,12	3,1	1,24	-
Equity Ratio	0,11	0,68	0,2	1
Gross Profit Margin	97,7 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English