KJELL ARNE JØINGSLI AS

2693 NORDBERG

Finances

Share Ownership

Return on Equity

55,81 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	162 000	135 000	33 000
Net Income	24 000	12 000	12 000	−29 000
Total Assets	112 000	27 000	19 000	−4 000
Total Equity	43 000	19 000	7 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	162 000	135 000	33 000
Expenditure	173 000	148 000	123 000	62 000
Operating Profit	35 000	14 000	12 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	35 000	14 000	12 000	−29 000
Tax	11 000	3 000	0	0
Net Income	24 000	12 000	12 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	30 000	0	0
Total Current Assets	85 000	−3 000	19 000	−4 000
Total Assets	112 000	27 000	19 000	−4 000
Total Retained Equity	19 000	−5 000	−17 000	−29 000
Total Equity	43 000	19 000	7 000	−5 000
Total Long-Term Debt	2 000	1 000	0	0
Total Current Debt	67 000	7 000	12 000	1 000
Total Equity and Debt	112 000	27 000	19 000	−4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	209 000	162 000	135 000	33 000
Other Income	0	0	0	0
Revenue	209 000	162 000	135 000	33 000
Cost of Goods Sold	5 000	10 000	8 000	4 000
Salary Costs	103 000	103 000	73 000	0
Depreciation	3 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	173 000	148 000	123 000	62 000
Operating Profit	35 000	14 000	12 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	24 000	12 000	12 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	30 000	0	0
Total Tangible Assets	27 000	30 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	30 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	23 000	6 000	31 000
Total Current Assets	85 000	−3 000	19 000	−4 000
Total Assets	112 000	27 000	19 000	−4 000
Total Equity	43 000	19 000	7 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	0	0
Creditors	2 000	1 000	3 000	1 000
Unpaid Taxes	43 000	−6 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	8 000	0
Total Current Debt	67 000	7 000	12 000	1 000
Total Equity and Debt	112 000	27 000	19 000	−4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,81 %	63,16 %	171,43 %	580 %
Debt-to-Equity Ratio	0,05	0,05	0	−0
Operating Profit Margin	16,75 %	8,64 %	8,89 %	−87,88 %
Current Ratio	1,27	−0,43	1,58	−4
Quick Ratio	1,27	−0,43	1,58	−4
Equity Ratio	0,38	0,7	0,37	1,25
Gross Profit Margin	97,61 %	93,83 %	94,07 %	87,88 %