ADVOKAT STEPHEN KNUDTZON

0281 OSLO

Finances

Share Ownership

Return on Equity

181,62 %

Current Ratio

4,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	555 000	1 016 000	2 496 000
Net Income	336 000	712 000	2 285 000
Total Assets	240 000	440 000	393 000
Total Equity	185 000	354 000	118 000

Income (NOK)	2022	2021	2020
Revenue	555 000	1 016 000	2 496 000
Expenditure	220 000	305 000	217 000
Operating Profit	336 000	712 000	2 279 000
Financial Income	0	0	6 000
Financial Costs	0	0	0
Financial Balance	0	0	6 000
Earnings Before Tax	336 000	712 000	2 285 000
Tax	0	0	0
Net Income	336 000	712 000	2 285 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	240 000	440 000	393 000
Total Assets	240 000	440 000	393 000
Total Retained Equity	185 000	354 000	118 000
Total Equity	185 000	354 000	118 000
Total Long-Term Debt	0	0	0
Total Current Debt	56 000	86 000	274 000
Total Equity and Debt	240 000	440 000	393 000

Cash flow (NOK)	2022	2021	2020
Sales Income	663 000	1 116 000	2 288 000
Other Income	−108 000	−100 000	208 000
Revenue	555 000	1 016 000	2 496 000
Cost of Goods Sold	0	0	0
Salary Costs	4 000	7 000	8 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	220 000	305 000	217 000
Operating Profit	336 000	712 000	2 279 000
Financial Income	0	0	6 000
Financial Costs	0	0	0
Financial Balance	0	0	6 000
Dividends	0	0	0
Net Income	336 000	712 000	2 285 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	34 000	244 000	161 000
Total Current Assets	240 000	440 000	393 000
Total Assets	240 000	440 000	393 000
Total Equity	185 000	354 000	118 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	22 000	36 000	8 000
Unpaid Taxes	33 000	50 000	222 000
Dividends	0	0	0
Other Current Debt	0	0	45 000
Total Current Debt	56 000	86 000	274 000
Total Equity and Debt	240 000	440 000	393 000

Financial indicators	2022	2021	2020
Return on Equity	181,62 %	201,13 %	1 936,44 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	60,54 %	70,08 %	91,31 %
Current Ratio	4,29	5,12	1,43
Quick Ratio	4,29	5,12	1,43
Equity Ratio	0,77	0,8	0,3
Gross Profit Margin	100 %	100 %	100 %