STATLIGE BYGG II AS

0161 OSLO

Finances

Share Ownership

Return on Equity

11,9 %

Current Ratio

0,26

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 719 000	10 197 000	10 124 000	9 961 000
Net Income	6 536 000	6 034 000	5 890 000	6 182 000
Total Assets	65 998 000	69 997 000	70 045 000	70 323 000
Total Equity	54 905 000	59 905 000	60 084 000	60 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 719 000	10 197 000	10 124 000	9 961 000
Expenditure	2 688 000	2 809 000	2 909 000	2 578 000
Operating Profit	8 031 000	7 388 000	7 215 000	7 384 000
Financial Income	349 000	348 000	336 000	544 000
Financial Costs	0	0	0	1 000
Financial Balance	349 000	348 000	336 000	543 000
Earnings Before Tax	8 379 000	7 735 000	7 551 000	7 926 000
Tax	1 843 000	1 702 000	1 661 000	1 744 000
Net Income	6 536 000	6 034 000	5 890 000	6 182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 674 000	65 352 000	70 009 000	70 312 000
Total Current Assets	2 324 000	4 646 000	35 000	11 000
Total Assets	65 998 000	69 997 000	70 045 000	70 323 000
Total Retained Equity	0	0	0	0
Total Equity	54 905 000	59 905 000	60 084 000	60 189 000
Total Long-Term Debt	2 020 000	2 091 000	2 142 000	2 171 000
Total Current Debt	9 073 000	8 001 000	7 819 000	7 963 000
Total Equity and Debt	65 998 000	69 997 000	70 045 000	70 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	10 197 000	10 124 000	9 961 000
Other Income	10 719 000	0	0	0
Revenue	10 719 000	10 197 000	10 124 000	9 961 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 626 000	1 626 000	1 579 000	1 554 000
Impairment	0	0	0	0
Expenditure	2 688 000	2 809 000	2 909 000	2 578 000
Operating Profit	8 031 000	7 388 000	7 215 000	7 384 000
Financial Income	349 000	348 000	336 000	544 000
Financial Costs	0	0	0	1 000
Financial Balance	349 000	348 000	336 000	543 000
Dividends	0	0	0	0
Net Income	6 536 000	6 034 000	5 890 000	6 182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	51 905 000	53 531 000	54 678 000	56 257 000
Machinery and Plant Facilities	0	0	440 000	15 000
Fixtures	0	0	0	0
Total Tangible Assets	51 905 000	53 531 000	55 117 000	56 271 000
Total Fiancial Fixed Assets	11 769 000	11 821 000	14 892 000	14 040 000
Total Fixed Assets	63 674 000	65 352 000	70 009 000	70 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 794 000	4 474 000	0	0
Total Current Assets	2 324 000	4 646 000	35 000	11 000
Total Assets	65 998 000	69 997 000	70 045 000	70 323 000
Total Equity	54 905 000	59 905 000	60 084 000	60 189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 020 000	2 091 000	2 142 000	2 171 000
Creditors	352 000	36 000	89 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	0	44 000	0
Total Current Debt	9 073 000	8 001 000	7 819 000	7 963 000
Total Equity and Debt	65 998 000	69 997 000	70 045 000	70 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,9 %	10,07 %	9,8 %	10,27 %
Debt-to-Equity Ratio	0,04	0,03	0,04	0,04
Operating Profit Margin	74,92 %	72,45 %	71,27 %	74,13 %
Current Ratio	0,26	0,58	0	0
Quick Ratio	0,26	0,58	0	0
Equity Ratio	0,83	0,86	0,86	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %