RASTKURD AS

5015 BERGEN

Finances

Share Ownership

Return on Equity

100,81 %

Current Ratio

0,25

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 308 000	3 102 000	1 036 000	0
Net Income	−250 000	376 000	−404 000	0
Total Assets	237 000	321 000	3 000	42 000
Total Equity	−248 000	2 000	−374 000	30 000

Income (NOK)	2022	2021	2020
Revenue	3 308 000	3 102 000	1 036 000
Expenditure	3 557 000	2 727 000	1 441 000
Operating Profit	−249 000	376 000	−404 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−250 000	376 000	−404 000
Tax	0	0	0
Net Income	−250 000	376 000	−404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	67 000	0	0
Total Current Assets	121 000	254 000	3 000	42 000
Total Assets	237 000	321 000	3 000	42 000
Total Retained Equity	−278 000	−28 000	−404 000	0
Total Equity	−248 000	2 000	−374 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	484 000	319 000	377 000	12 000
Total Equity and Debt	237 000	321 000	3 000	42 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 308 000	3 102 000	1 036 000
Other Income	0	0	0
Revenue	3 308 000	3 102 000	1 036 000
Cost of Goods Sold	1 213 000	1 032 000	361 000
Salary Costs	1 494 000	768 000	693 000
Depreciation	22 000	3 000	0
Impairment	0	0	0
Expenditure	3 557 000	2 727 000	1 441 000
Operating Profit	−249 000	376 000	−404 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−250 000	376 000	−404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	41 000	0	0	0
Fixtures	51 000	51 000	0	0
Total Tangible Assets	92 000	51 000	0	0
Total Fiancial Fixed Assets	24 000	16 000	0	0
Total Fixed Assets	116 000	67 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	212 000	3 000	42 000
Total Current Assets	121 000	254 000	3 000	42 000
Total Assets	237 000	321 000	3 000	42 000
Total Equity	−248 000	2 000	−374 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	90 000	116 000	131 000	0
Unpaid Taxes	257 000	102 000	160 000	0
Dividends	0	0	0	0
Other Current Debt	137 000	101 000	86 000	12 000
Total Current Debt	484 000	319 000	377 000	12 000
Total Equity and Debt	237 000	321 000	3 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100,81 %	18 800 %	108,02 %	0 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−7,53 %	12,12 %	−39 %	-
Current Ratio	0,25	0,8	0,01	3,5
Quick Ratio	0,25	0,8	0,01	3,5
Equity Ratio	−1,05	0,01	−124,67	0,71
Gross Profit Margin	63,33 %	66,73 %	65,15 %	-