CITY BAR AS

0186 OSLO

Finances

Share Ownership

Return on Equity

−316,67 %

Current Ratio

0,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020
Revenue	2 303 000	0
Net Income	−228 000	−30 000
Total Assets	850 000	0
Total Equity	72 000	0

Income (NOK)	2022	2020
Revenue	2 303 000	0
Expenditure	2 587 000	30 000
Operating Profit	−283 000	−30 000
Financial Income	0	0
Financial Costs	1 000	0
Financial Balance	−1 000	0
Earnings Before Tax	−284 000	−30 000
Tax	−56 000	0
Net Income	−228 000	−30 000

Balance (NOK)	2022	2020
Total Fixed Assets	376 000	0
Total Current Assets	475 000	0
Total Assets	850 000	0
Total Retained Equity	−228 000	−30 000
Total Equity	72 000	0
Total Long-Term Debt	0	0
Total Current Debt	779 000	0
Total Equity and Debt	850 000	0

Cash flow (NOK)	2022	2020
Sales Income	2 291 000	0
Other Income	12 000	0
Revenue	2 303 000	0
Cost of Goods Sold	839 000	0
Salary Costs	927 000	0
Depreciation	80 000	0
Impairment	0	0
Expenditure	2 587 000	30 000
Operating Profit	−283 000	−30 000
Financial Income	0	0
Financial Costs	1 000	0
Financial Balance	−1 000	0
Dividends	0	0
Net Income	−228 000	−30 000

Balance details (NOK)	2022	2021	2020
Goodwill	320 000	0	0
Total Intangible Assets	376 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	376 000	0	0
Stock	56 000	0	0
Total Investments	0	0	0
Cash, Bank	376 000	0	0
Total Current Assets	475 000	0	0
Total Assets	850 000	0	0
Total Equity	72 000	0	0
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	56 000	0	0
Unpaid Taxes	235 000	0	0
Dividends	0	0	0
Other Current Debt	488 000	0	0
Total Current Debt	779 000	0	0
Total Equity and Debt	850 000	0	0

Financial indicators	2022	2021	2020
Return on Equity	−316,67 %	-	-
Debt-to-Equity Ratio	0	-	-
Operating Profit Margin	−12,29 %	-	-
Current Ratio	0,61	-	-
Quick Ratio	0,66	-	-
Equity Ratio	0,08	-	-
Gross Profit Margin	63,57 %	-	-