VIKEN 3-BYGG HOLDING AS

1525 MOSS

Finances

Share Ownership

Return on Equity

43,66 %

Current Ratio

1,64

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020
Revenue	2 604 000	2 206 000	1 776 000
Net Income	379 000	212 000	353 000
Total Assets	1 374 000	931 000	759 000
Total Equity	868 000	488 000	376 000

Income (NOK)	2022	2021	2020
Revenue	2 604 000	2 206 000	1 776 000
Expenditure	2 114 000	1 934 000	1 322 000
Operating Profit	491 000	272 000	453 000
Financial Income	1 000	1 000	1 000
Financial Costs	6 000	1 000	1 000
Financial Balance	−5 000	0	0
Earnings Before Tax	486 000	272 000	453 000
Tax	106 000	60 000	100 000
Net Income	379 000	212 000	353 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	583 000	572 000	255 000
Total Current Assets	790 000	359 000	504 000
Total Assets	1 374 000	931 000	759 000
Total Retained Equity	838 000	458 000	346 000
Total Equity	868 000	488 000	376 000
Total Long-Term Debt	25 000	28 000	14 000
Total Current Debt	481 000	415 000	370 000
Total Equity and Debt	1 374 000	931 000	759 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 604 000	2 206 000	1 776 000
Other Income	0	0	0
Revenue	2 604 000	2 206 000	1 776 000
Cost of Goods Sold	143 000	259 000	160 000
Salary Costs	1 239 000	1 136 000	815 000
Depreciation	140 000	68 000	8 000
Impairment	0	0	0
Expenditure	2 114 000	1 934 000	1 322 000
Operating Profit	491 000	272 000	453 000
Financial Income	1 000	1 000	1 000
Financial Costs	6 000	1 000	1 000
Financial Balance	−5 000	0	0
Dividends	0	100 000	0
Net Income	379 000	212 000	353 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	234 000	171 000	93 000
Fixtures	350 000	401 000	162 000
Total Tangible Assets	583 000	572 000	255 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	583 000	572 000	255 000
Stock	18 000	0	0
Total Investments	269 000	10 000	0
Cash, Bank	455 000	270 000	461 000
Total Current Assets	790 000	359 000	504 000
Total Assets	1 374 000	931 000	759 000
Total Equity	868 000	488 000	376 000
Short-Term Group Debt	0	100 000	0
Total Long-Term Debt	25 000	28 000	14 000
Creditors	36 000	15 000	82 000
Unpaid Taxes	221 000	168 000	131 000
Dividends	0	100 000	0
Other Current Debt	116 000	86 000	70 000
Total Current Debt	481 000	415 000	370 000
Total Equity and Debt	1 374 000	931 000	759 000

Financial indicators	2022	2021	2020
Return on Equity	43,66 %	43,44 %	93,88 %
Debt-to-Equity Ratio	0,03	0,06	0,04
Operating Profit Margin	18,86 %	12,33 %	25,51 %
Current Ratio	1,64	0,87	1,36
Quick Ratio	1,71	0,87	1,36
Equity Ratio	0,63	0,52	0,5
Gross Profit Margin	94,51 %	88,26 %	90,99 %

Rotate your device to see the full table