AAKNES OPPMÅLING AS

7177 REVSNES

Finances

Share Ownership

Return on Equity

14,06 %

Current Ratio

2,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 611 000	1 566 000	1 533 000	0
Net Income	71 000	144 000	160 000	−11 000
Total Assets	773 000	647 000	481 000	161 000
Total Equity	505 000	434 000	290 000	130 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 611 000	1 566 000	1 533 000	0
Expenditure	1 516 000	1 380 000	1 330 000	11 000
Operating Profit	95 000	185 000	202 000	−11 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	3 000	0
Financial Balance	−1 000	−1 000	−3 000	0
Earnings Before Tax	94 000	184 000	200 000	−11 000
Tax	23 000	40 000	40 000	0
Net Income	71 000	144 000	160 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	176 000	186 000	97 000	0
Total Current Assets	597 000	461 000	384 000	161 000
Total Assets	773 000	647 000	481 000	161 000
Total Retained Equity	364 000	293 000	150 000	−11 000
Total Equity	505 000	434 000	290 000	130 000
Total Long-Term Debt	1 000	2 000	1 000	0
Total Current Debt	267 000	211 000	189 000	31 000
Total Equity and Debt	773 000	647 000	481 000	161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 611 000	1 566 000	1 533 000	0
Other Income	0	0	0	0
Revenue	1 611 000	1 566 000	1 533 000	0
Cost of Goods Sold	43 000	1 000	37 000	0
Salary Costs	793 000	727 000	753 000	0
Depreciation	35 000	23 000	11 000	0
Impairment	0	0	0	0
Expenditure	1 516 000	1 380 000	1 330 000	11 000
Operating Profit	95 000	185 000	202 000	−11 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	3 000	0
Financial Balance	−1 000	−1 000	−3 000	0
Dividends	0	0	0	0
Net Income	71 000	144 000	160 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	125 000	118 000	65 000	0
Total Tangible Assets	125 000	118 000	65 000	0
Total Fiancial Fixed Assets	51 000	68 000	32 000	0
Total Fixed Assets	176 000	186 000	97 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	275 000	294 000	366 000	136 000
Total Current Assets	597 000	461 000	384 000	161 000
Total Assets	773 000	647 000	481 000	161 000
Total Equity	505 000	434 000	290 000	130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	1 000	0
Creditors	35 000	47 000	21 000	31 000
Unpaid Taxes	131 000	52 000	52 000	0
Dividends	0	0	0	0
Other Current Debt	78 000	73 000	78 000	0
Total Current Debt	267 000	211 000	189 000	31 000
Total Equity and Debt	773 000	647 000	481 000	161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,06 %	33,18 %	55,17 %	−8,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,9 %	11,81 %	13,18 %	-
Current Ratio	2,24	2,18	2,03	5,19
Quick Ratio	2,24	2,18	2,03	5,19
Equity Ratio	0,65	0,67	0,6	0,81
Gross Profit Margin	97,33 %	99,94 %	97,59 %	-