MÅSØY HOLDING AS

7021 TRONDHEIM

Finances

Return on Equity

4,59 %

Current Ratio

4,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	23 000	46 000	0
Net Income	24 000	4 000	29 000	0
Total Assets	545 000	517 000	511 000	472 000
Total Equity	523 000	499 000	495 000	466 000

Income (NOK)	2022	2021	2020
Revenue	40 000	23 000	46 000
Expenditure	9 000	11 000	11 000
Operating Profit	31 000	12 000	35 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	31 000	12 000	35 000
Tax	7 000	8 000	7 000
Net Income	24 000	4 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	455 000	455 000	455 000	470 000
Total Current Assets	91 000	63 000	57 000	2 000
Total Assets	545 000	517 000	511 000	472 000
Total Retained Equity	57 000	33 000	29 000	0
Total Equity	523 000	499 000	495 000	466 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	18 000	16 000	6 000
Total Equity and Debt	545 000	517 000	511 000	472 000

Cash flow (NOK)	2022	2021	2020
Sales Income	40 000	23 000	46 000
Other Income	0	0	0
Revenue	40 000	23 000	46 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	9 000	11 000	11 000
Operating Profit	31 000	12 000	35 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	24 000	4 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	455 000	455 000	455 000	470 000
Total Fixed Assets	455 000	455 000	455 000	470 000
Stock	0	0	0	0
Total Investments	10 000	10 000	0	0
Cash, Bank	40 000	48 000	24 000	2 000
Total Current Assets	91 000	63 000	57 000	2 000
Total Assets	545 000	517 000	511 000	472 000
Total Equity	523 000	499 000	495 000	466 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	0
Total Current Debt	22 000	18 000	16 000	6 000
Total Equity and Debt	545 000	517 000	511 000	472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,59 %	0,8 %	5,86 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,5 %	52,17 %	76,09 %	-
Current Ratio	4,14	3,5	3,56	0,33
Quick Ratio	4,14	3,5	3,56	0,33
Equity Ratio	0,96	0,97	0,97	0,99
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table