LANDSEM EIENDOM AS

7120 LEKSVIK

Finances

Share Ownership

Return on Equity

−3,63 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−34 000	−14 000	−7 000	−2 000
Total Assets	24 953 000	6 306 000	2 988 000	1 062 000
Total Equity	937 000	971 000	985 000	993 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	18 000	10 000	4 000
Operating Profit	−42 000	−18 000	−10 000	−4 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−44 000	−18 000	−10 000	−4 000
Tax	−10 000	−4 000	−2 000	−2 000
Net Income	−34 000	−14 000	−7 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 927 000	6 216 000	2 899 000	562 000
Total Current Assets	2 027 000	90 000	89 000	500 000
Total Assets	24 953 000	6 306 000	2 988 000	1 062 000
Total Retained Equity	−57 000	−23 000	−9 000	−2 000
Total Equity	937 000	971 000	985 000	993 000
Total Long-Term Debt	190 000	5 073 000	2 000 000	0
Total Current Debt	23 826 000	261 000	2 000	69 000
Total Equity and Debt	24 953 000	6 306 000	2 988 000	1 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	18 000	10 000	4 000
Operating Profit	−42 000	−18 000	−10 000	−4 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−34 000	−14 000	−7 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	8 000	4 000	2 000
Real Eastate	22 909 000	6 208 000	2 895 000	560 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 909 000	6 208 000	2 895 000	560 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 927 000	6 216 000	2 899 000	562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 027 000	90 000	89 000	500 000
Total Current Assets	2 027 000	90 000	89 000	500 000
Total Assets	24 953 000	6 306 000	2 988 000	1 062 000
Total Equity	937 000	971 000	985 000	993 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	190 000	5 073 000	2 000 000	0
Creditors	1 609 000	3 000	2 000	69 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	259 000	0	0
Total Current Debt	23 826 000	261 000	2 000	69 000
Total Equity and Debt	24 953 000	6 306 000	2 988 000	1 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,63 %	−1,44 %	−0,71 %	−0,2 %
Debt-to-Equity Ratio	0,2	5,22	2,03	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,09	0,34	44,5	7,25
Quick Ratio	0,09	0,34	44,5	7,25
Equity Ratio	0,04	0,15	0,33	0,94
Gross Profit Margin	-	-	-	-