company

SAMEIET HELLERISTNINGEN

0179 OSLO

Finances

Share Ownership

Return on Equity

27,14 %

Current Ratio

3,62

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 789 000	2 643 000	2 941 000	166 000
Net Income	222 000	−159 000	697 000	58 000
Total Assets	1 093 000	1 078 000	994 000	453 000
Total Equity	818 000	596 000	755 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 789 000	2 643 000	2 941 000	166 000
Expenditure	2 570 000	2 801 000	2 244 000	108 000
Operating Profit	220 000	−159 000	697 000	58 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	222 000	−159 000	697 000	58 000
Tax	0	0	0	0
Net Income	222 000	−159 000	697 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	0	0
Total Current Assets	993 000	978 000	994 000	453 000
Total Assets	1 093 000	1 078 000	994 000	453 000
Total Retained Equity	818 000	596 000	755 000	58 000
Total Equity	818 000	596 000	755 000	58 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	274 000	482 000	240 000	396 000
Total Equity and Debt	1 093 000	1 078 000	994 000	453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 789 000	2 643 000	2 941 000	166 000
Revenue	2 789 000	2 643 000	2 941 000	166 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	97 000	97 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 570 000	2 801 000	2 244 000	108 000
Operating Profit	220 000	−159 000	697 000	58 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	222 000	−159 000	697 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	100 000	0	0
Total Tangible Assets	100 000	100 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	709 000	764 000	837 000	221 000
Total Current Assets	993 000	978 000	994 000	453 000
Total Assets	1 093 000	1 078 000	994 000	453 000
Total Equity	818 000	596 000	755 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	435 000	141 000	178 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	201 000	47 000	99 000	217 000
Total Current Debt	274 000	482 000	240 000	396 000
Total Equity and Debt	1 093 000	1 078 000	994 000	453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,14 %	−26,68 %	92,32 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,89 %	−6,02 %	23,7 %	34,94 %
Current Ratio	3,62	2,03	4,14	1,14
Quick Ratio	3,62	2,03	4,14	1,14
Equity Ratio	0,75	0,55	0,76	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English