ENYOMILEWA AS

3038 DRAMMEN

Finances

Share Ownership

Return on Equity

526,67 %

Current Ratio

0,95

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	1 959 000	1 869 000	1 877 000
Net Income	−79 000	−135 000	169 000
Total Assets	287 000	329 000	378 000
Total Equity	−15 000	64 000	199 000

Income (NOK)	2022	2021	2020
Revenue	1 959 000	1 869 000	1 877 000
Expenditure	1 983 000	2 048 000	1 662 000
Operating Profit	−24 000	−179 000	215 000
Financial Income	0	0	0
Financial Costs	8 000	2 000	0
Financial Balance	−8 000	−2 000	0
Earnings Before Tax	−33 000	−182 000	215 000
Tax	46 000	−46 000	46 000
Net Income	−79 000	−135 000	169 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	287 000	329 000	378 000
Total Assets	287 000	329 000	378 000
Total Retained Equity	−45 000	34 000	169 000
Total Equity	−15 000	64 000	199 000
Total Long-Term Debt	0	50 000	0
Total Current Debt	303 000	216 000	179 000
Total Equity and Debt	287 000	329 000	378 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 958 000	1 869 000	1 877 000
Other Income	0	0	0
Revenue	1 959 000	1 869 000	1 877 000
Cost of Goods Sold	0	0	0
Salary Costs	1 623 000	1 592 000	1 303 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 983 000	2 048 000	1 662 000
Operating Profit	−24 000	−179 000	215 000
Financial Income	0	0	0
Financial Costs	8 000	2 000	0
Financial Balance	−8 000	−2 000	0
Dividends	0	0	0
Net Income	−79 000	−135 000	169 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	129 000	270 000	147 000
Total Current Assets	287 000	329 000	378 000
Total Assets	287 000	329 000	378 000
Total Equity	−15 000	64 000	199 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	50 000	0
Creditors	1 000	−8 000	6 000
Unpaid Taxes	159 000	134 000	16 000
Dividends	0	0	0
Other Current Debt	143 000	136 000	111 000
Total Current Debt	303 000	216 000	179 000
Total Equity and Debt	287 000	329 000	378 000

Financial indicators	2022	2021	2020
Return on Equity	526,67 %	−210,94 %	84,92 %
Debt-to-Equity Ratio	−0	0,78	0
Operating Profit Margin	−1,23 %	−9,58 %	11,45 %
Current Ratio	0,95	1,52	2,11
Quick Ratio	0,95	1,52	2,11
Equity Ratio	−0,05	0,19	0,53
Gross Profit Margin	100 %	100 %	100 %