EIMY EIGEDOM AS

6788 OLDEN

Finances

Share Ownership

Return on Equity

17,65 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	30 000
Net Income	111 000	103 000	101 000	18 000
Total Assets	1 291 000	1 094 000	462 000	332 000
Total Equity	629 000	519 000	415 000	314 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	30 000
Expenditure	35 000	45 000	51 000	6 000
Operating Profit	145 000	135 000	129 000	24 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	0	0
Financial Balance	−4 000	−3 000	0	0
Earnings Before Tax	142 000	133 000	129 000	24 000
Tax	31 000	29 000	28 000	5 000
Net Income	111 000	103 000	101 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 151 000	1 075 000	291 000	302 000
Total Current Assets	140 000	19 000	171 000	30 000
Total Assets	1 291 000	1 094 000	462 000	332 000
Total Retained Equity	550 000	439 000	336 000	235 000
Total Equity	629 000	519 000	415 000	314 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	662 000	575 000	47 000	18 000
Total Equity and Debt	1 291 000	1 094 000	462 000	332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	30 000
Other Income	180 000	180 000	180 000	0
Revenue	180 000	180 000	180 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	10 000	6 000
Impairment	0	0	0	0
Expenditure	35 000	45 000	51 000	6 000
Operating Profit	145 000	135 000	129 000	24 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	0	0
Financial Balance	−4 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	111 000	103 000	101 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	104 000	105 000	106 000	107 000
Real Eastate	1 047 000	970 000	185 000	195 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 047 000	970 000	185 000	195 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 151 000	1 075 000	291 000	302 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	19 000	171 000	0
Total Current Assets	140 000	19 000	171 000	30 000
Total Assets	1 291 000	1 094 000	462 000	332 000
Total Equity	629 000	519 000	415 000	314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	258 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	630 000	290 000	20 000	6 000
Total Current Debt	662 000	575 000	47 000	18 000
Total Equity and Debt	1 291 000	1 094 000	462 000	332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,65 %	19,85 %	24,34 %	5,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,56 %	75 %	71,67 %	80 %
Current Ratio	0,21	0,03	3,64	1,67
Quick Ratio	0,21	0,03	3,64	1,67
Equity Ratio	0,49	0,47	0,9	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %