OLASTIEN 3 AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

28 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 062 000	3 191 000	13 251 000	252 000
Net Income	823 000	2 289 000	9 259 000	97 000
Total Assets	5 450 000	5 734 000	14 402 000	25 322 000
Total Equity	2 939 000	3 178 000	1 942 000	22 481 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 062 000	3 191 000	13 251 000	252 000
Expenditure	76 000	305 000	1 369 000	129 000
Operating Profit	986 000	2 886 000	11 882 000	124 000
Financial Income	69 000	49 000	2 000	0
Financial Costs	0	0	8 000	0
Financial Balance	69 000	49 000	−6 000	0
Earnings Before Tax	1 055 000	2 935 000	11 876 000	124 000
Tax	232 000	646 000	2 617 000	27 000
Net Income	823 000	2 289 000	9 259 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 804 000	2 839 000	2 859 000	25 059 000
Total Current Assets	2 646 000	2 895 000	11 543 000	263 000
Total Assets	5 450 000	5 734 000	14 402 000	25 322 000
Total Retained Equity	996 000	1 236 000	0	0
Total Equity	2 939 000	3 178 000	1 942 000	22 481 000
Total Long-Term Debt	1 132 000	1 200 000	851 000	0
Total Current Debt	1 380 000	1 356 000	11 608 000	2 841 000
Total Equity and Debt	5 450 000	5 734 000	14 402 000	25 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	561 000	686 000	3 941 000	0
Other Income	501 000	2 505 000	9 310 000	252 000
Revenue	1 062 000	3 191 000	13 251 000	252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	933 000	111 000
Impairment	0	0	0	0
Expenditure	76 000	305 000	1 369 000	129 000
Operating Profit	986 000	2 886 000	11 882 000	124 000
Financial Income	69 000	49 000	2 000	0
Financial Costs	0	0	8 000	0
Financial Balance	69 000	49 000	−6 000	0
Dividends	0	0	0	0
Net Income	823 000	2 289 000	9 259 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 223 000
Real Eastate	2 804 000	2 839 000	2 859 000	21 836 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 804 000	2 839 000	2 859 000	21 836 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 804 000	2 839 000	2 859 000	25 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 513 000	2 599 000	232 000	0
Total Current Assets	2 646 000	2 895 000	11 543 000	263 000
Total Assets	5 450 000	5 734 000	14 402 000	25 322 000
Total Equity	2 939 000	3 178 000	1 942 000	22 481 000
Short-Term Group Debt	1 362 000	1 350 000	11 378 000	2 823 000
Total Long-Term Debt	1 132 000	1 200 000	851 000	0
Creditors	18 000	6 000	167 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	63 000	18 000
Total Current Debt	1 380 000	1 356 000	11 608 000	2 841 000
Total Equity and Debt	5 450 000	5 734 000	14 402 000	25 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28 %	72,03 %	476,78 %	0,43 %
Debt-to-Equity Ratio	0,39	0,38	0,44	0
Operating Profit Margin	92,84 %	90,44 %	89,67 %	49,21 %
Current Ratio	1,92	2,13	0,99	0,09
Quick Ratio	1,92	2,13	0,99	0,09
Equity Ratio	0,54	0,55	0,13	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %