BRICK MIDT-NORGE AS

0167 OSLO

Finances

Share Ownership

Return on Equity

6,97 %

Current Ratio

4,62

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	291 000	1 648 000	20 556 000	267 000
Net Income	475 000	1 279 000	15 397 000	169 000
Total Assets	11 498 000	13 581 000	19 152 000	8 582 000
Total Equity	6 814 000	8 272 000	93 000	8 565 000

Income (NOK)	2022	2021	2020	2019
Revenue	291 000	1 648 000	20 556 000	267 000
Expenditure	94 000	113 000	701 000	50 000
Operating Profit	197 000	1 535 000	19 855 000	217 000
Financial Income	412 000	104 000	3 000	0
Financial Costs	0	0	2 000	0
Financial Balance	412 000	104 000	1 000	0
Earnings Before Tax	609 000	1 639 000	19 856 000	217 000
Tax	134 000	361 000	4 459 000	48 000
Net Income	475 000	1 279 000	15 397 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	96 000	194 000	7 817 000
Total Current Assets	11 485 000	13 485 000	18 958 000	766 000
Total Assets	11 498 000	13 581 000	19 152 000	8 582 000
Total Retained Equity	0	0	0	169 000
Total Equity	6 814 000	8 272 000	93 000	8 565 000
Total Long-Term Debt	2 198 000	2 609 000	2 841 000	0
Total Current Debt	2 487 000	2 700 000	16 218 000	18 000
Total Equity and Debt	11 498 000	13 581 000	19 152 000	8 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	153 000	3 342 000	0
Other Income	251 000	1 495 000	17 214 000	267 000
Revenue	291 000	1 648 000	20 556 000	267 000
Cost of Goods Sold	0	0	15 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	233 000	32 000
Impairment	0	0	0	0
Expenditure	94 000	113 000	701 000	50 000
Operating Profit	197 000	1 535 000	19 855 000	217 000
Financial Income	412 000	104 000	3 000	0
Financial Costs	0	0	2 000	0
Financial Balance	412 000	104 000	1 000	0
Dividends	0	0	0	0
Net Income	475 000	1 279 000	15 397 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 243 000
Real Eastate	14 000	96 000	194 000	5 573 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 000	96 000	194 000	5 573 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	96 000	194 000	7 817 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 977 000	2 276 000	691 000	0
Total Current Assets	11 485 000	13 485 000	18 958 000	766 000
Total Assets	11 498 000	13 581 000	19 152 000	8 582 000
Total Equity	6 814 000	8 272 000	93 000	8 565 000
Short-Term Group Debt	2 479 000	2 692 000	16 051 000	0
Total Long-Term Debt	2 198 000	2 609 000	2 841 000	0
Creditors	8 000	8 000	168 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	18 000
Total Current Debt	2 487 000	2 700 000	16 218 000	18 000
Total Equity and Debt	11 498 000	13 581 000	19 152 000	8 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,97 %	15,46 %	16 555,91 %	1,97 %
Debt-to-Equity Ratio	0,32	0,32	30,55	0
Operating Profit Margin	67,7 %	93,14 %	96,59 %	81,27 %
Current Ratio	4,62	4,99	1,17	42,56
Quick Ratio	4,62	4,99	1,17	42,56
Equity Ratio	0,59	0,61	0	1
Gross Profit Margin	100 %	100 %	99,93 %	100 %