BRICK VIKEN OG INNLANDET AS

0167 OSLO

Finances

Share Ownership

Return on Equity

107,38 %

Current Ratio

2,95

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 694 000	3 843 000	3 830 000	257 000
Net Income	5 211 000	2 772 000	2 299 000	165 000
Total Assets	8 164 000	3 500 000	3 974 000	7 231 000
Total Equity	4 853 000	1 660 000	283 000	7 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 694 000	3 843 000	3 830 000	257 000
Expenditure	161 000	234 000	783 000	45 000
Operating Profit	6 532 000	3 609 000	3 047 000	212 000
Financial Income	149 000	30 000	3 000	0
Financial Costs	0	85 000	1 000	0
Financial Balance	149 000	−55 000	2 000	0
Earnings Before Tax	6 681 000	3 554 000	3 049 000	212 000
Tax	1 470 000	782 000	750 000	47 000
Net Income	5 211 000	2 772 000	2 299 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	338 000	1 632 000	2 015 000	6 645 000
Total Current Assets	7 826 000	1 868 000	1 959 000	586 000
Total Assets	8 164 000	3 500 000	3 974 000	7 231 000
Total Retained Equity	4 569 000	1 377 000	0	165 000
Total Equity	4 853 000	1 660 000	283 000	7 211 000
Total Long-Term Debt	662 000	0	0	0
Total Current Debt	2 649 000	1 840 000	3 691 000	20 000
Total Equity and Debt	8 164 000	3 500 000	3 974 000	7 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 822 000	2 001 000	3 830 000	0
Other Income	4 872 000	1 841 000	0	257 000
Revenue	6 694 000	3 843 000	3 830 000	257 000
Cost of Goods Sold	0	0	151 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	136 000	27 000
Impairment	0	0	0	0
Expenditure	161 000	234 000	783 000	45 000
Operating Profit	6 532 000	3 609 000	3 047 000	212 000
Financial Income	149 000	30 000	3 000	0
Financial Costs	0	85 000	1 000	0
Financial Balance	149 000	−55 000	2 000	0
Dividends	0	0	0	0
Net Income	5 211 000	2 772 000	2 299 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	239 000	627 000	2 262 000
Real Eastate	338 000	1 393 000	1 388 000	4 382 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	338 000	1 393 000	1 388 000	4 382 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	338 000	1 632 000	2 015 000	6 645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 593 000	1 761 000	1 854 000	0
Total Current Assets	7 826 000	1 868 000	1 959 000	586 000
Total Assets	8 164 000	3 500 000	3 974 000	7 231 000
Total Equity	4 853 000	1 660 000	283 000	7 211 000
Short-Term Group Debt	2 588 000	1 789 000	3 311 000	2 000
Total Long-Term Debt	662 000	0	0	0
Creditors	62 000	51 000	127 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	253 000	18 000
Total Current Debt	2 649 000	1 840 000	3 691 000	20 000
Total Equity and Debt	8 164 000	3 500 000	3 974 000	7 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,38 %	166,99 %	812,37 %	2,29 %
Debt-to-Equity Ratio	0,14	0	0	0
Operating Profit Margin	97,58 %	93,91 %	79,56 %	82,49 %
Current Ratio	2,95	1,02	0,53	29,3
Quick Ratio	2,95	1,02	0,53	29,3
Equity Ratio	0,59	0,47	0,07	1
Gross Profit Margin	100 %	100 %	96,06 %	100 %