SIGURDS GATE 14 AS

0255 OSLO

Finances

Share Ownership

Return on Equity

258 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 479 000	2 376 000	2 384 000	117 000
Net Income	1 886 000	1 869 000	1 642 000	84 000
Total Assets	6 070 000	3 028 000	2 421 000	1 542 000
Total Equity	731 000	598 000	458 000	1 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 479 000	2 376 000	2 384 000	117 000
Expenditure	69 000	63 000	280 000	10 000
Operating Profit	2 410 000	2 313 000	2 104 000	108 000
Financial Income	161 000	111 000	1 000	0
Financial Costs	154 000	28 000	0	0
Financial Balance	7 000	83 000	1 000	0
Earnings Before Tax	2 417 000	2 396 000	2 106 000	108 000
Tax	532 000	527 000	463 000	24 000
Net Income	1 886 000	1 869 000	1 642 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 640 000	1 578 000	1 381 000	1 321 000
Total Current Assets	4 430 000	1 450 000	1 040 000	222 000
Total Assets	6 070 000	3 028 000	2 421 000	1 542 000
Total Retained Equity	477 000	344 000	205 000	84 000
Total Equity	731 000	598 000	458 000	1 537 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 339 000	2 430 000	1 963 000	5 000
Total Equity and Debt	6 070 000	3 028 000	2 421 000	1 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 336 000	0
Other Income	2 479 000	2 376 000	48 000	117 000
Revenue	2 479 000	2 376 000	2 384 000	117 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	38 000	5 000
Impairment	0	0	0	0
Expenditure	69 000	63 000	280 000	10 000
Operating Profit	2 410 000	2 313 000	2 104 000	108 000
Financial Income	161 000	111 000	1 000	0
Financial Costs	154 000	28 000	0	0
Financial Balance	7 000	83 000	1 000	0
Dividends	0	0	0	0
Net Income	1 886 000	1 869 000	1 642 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	485 000	523 000	562 000	596 000
Real Eastate	1 155 000	1 055 000	818 000	724 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 155 000	1 055 000	818 000	724 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 640 000	1 578 000	1 381 000	1 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 426 000	1 450 000	1 032 000	0
Total Current Assets	4 430 000	1 450 000	1 040 000	222 000
Total Assets	6 070 000	3 028 000	2 421 000	1 542 000
Total Equity	731 000	598 000	458 000	1 537 000
Short-Term Group Debt	5 336 000	2 421 000	1 951 000	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	9 000	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	5 339 000	2 430 000	1 963 000	5 000
Total Equity and Debt	6 070 000	3 028 000	2 421 000	1 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	258 %	312,54 %	358,52 %	5,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,22 %	97,35 %	88,26 %	92,31 %
Current Ratio	0,83	0,6	0,53	44,4
Quick Ratio	0,83	0,6	0,53	44,4
Equity Ratio	0,12	0,2	0,19	1
Gross Profit Margin	100 %	100 %	100 %	100 %