SNARET 34 AS

0255 OSLO

Finances

Share Ownership

Return on Equity

34,53 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	520 000	996 000	1 025 000	49 000
Net Income	288 000	824 000	590 000	32 000
Total Assets	4 064 000	2 571 000	1 833 000	667 000
Total Equity	834 000	780 000	712 000	651 000

Income (NOK)	2022	2021	2020	2019
Revenue	520 000	996 000	1 025 000	49 000
Expenditure	173 000	59 000	269 000	8 000
Operating Profit	346 000	938 000	755 000	41 000
Financial Income	135 000	132 000	1 000	0
Financial Costs	109 000	13 000	0	0
Financial Balance	26 000	119 000	1 000	0
Earnings Before Tax	372 000	1 057 000	756 000	41 000
Tax	84 000	232 000	166 000	9 000
Net Income	288 000	824 000	590 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 984 000	1 989 000	973 000	562 000
Total Current Assets	79 000	582 000	860 000	105 000
Total Assets	4 064 000	2 571 000	1 833 000	667 000
Total Retained Equity	216 000	161 000	94 000	32 000
Total Equity	834 000	780 000	712 000	651 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 229 000	1 792 000	1 120 000	16 000
Total Equity and Debt	4 064 000	2 571 000	1 833 000	667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	520 000	996 000	980 000	0
Other Income	0	0	45 000	49 000
Revenue	520 000	996 000	1 025 000	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	14 000	2 000
Impairment	0	0	0	0
Expenditure	173 000	59 000	269 000	8 000
Operating Profit	346 000	938 000	755 000	41 000
Financial Income	135 000	132 000	1 000	0
Financial Costs	109 000	13 000	0	0
Financial Balance	26 000	119 000	1 000	0
Dividends	0	0	0	0
Net Income	288 000	824 000	590 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	235 000	252 000	271 000	289 000
Real Eastate	3 750 000	1 737 000	701 000	273 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 750 000	1 737 000	701 000	273 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 984 000	1 989 000	973 000	562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	582 000	844 000	0
Total Current Assets	79 000	582 000	860 000	105 000
Total Assets	4 064 000	2 571 000	1 833 000	667 000
Total Equity	834 000	780 000	712 000	651 000
Short-Term Group Debt	2 782 000	1 724 000	677 000	10 000
Total Long-Term Debt	0	0	0	0
Creditors	448 000	67 000	443 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	3 229 000	1 792 000	1 120 000	16 000
Total Equity and Debt	4 064 000	2 571 000	1 833 000	667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,53 %	105,64 %	82,87 %	4,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,54 %	94,18 %	73,66 %	83,67 %
Current Ratio	0,02	0,32	0,77	6,56
Quick Ratio	0,02	0,32	0,77	6,56
Equity Ratio	0,21	0,3	0,39	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %