AW34A AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

52,09 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 230 000	755 000	1 061 000	53 000
Net Income	861 000	399 000	514 000	33 000
Total Assets	2 702 000	2 033 000	1 660 000	1 231 000
Total Equity	1 653 000	1 597 000	1 535 000	1 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 230 000	755 000	1 061 000	53 000
Expenditure	134 000	243 000	403 000	11 000
Operating Profit	1 096 000	512 000	658 000	42 000
Financial Income	7 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	7 000	0	1 000	0
Earnings Before Tax	1 104 000	512 000	659 000	42 000
Tax	243 000	113 000	145 000	9 000
Net Income	861 000	399 000	514 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	826 000	902 000	981 000	1 063 000
Total Current Assets	1 876 000	1 131 000	679 000	168 000
Total Assets	2 702 000	2 033 000	1 660 000	1 231 000
Total Retained Equity	665 000	609 000	547 000	33 000
Total Equity	1 653 000	1 597 000	1 535 000	1 221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 049 000	436 000	125 000	11 000
Total Equity and Debt	2 702 000	2 033 000	1 660 000	1 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 230 000	755 000	1 061 000	53 000
Revenue	1 230 000	755 000	1 061 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	62 000	62 000	5 000
Impairment	0	0	0	0
Expenditure	134 000	243 000	403 000	11 000
Operating Profit	1 096 000	512 000	658 000	42 000
Financial Income	7 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	7 000	0	1 000	0
Dividends	0	0	0	0
Net Income	861 000	399 000	514 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	457 000	473 000	491 000	510 000
Real Eastate	369 000	429 000	491 000	552 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	369 000	429 000	491 000	552 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	826 000	902 000	981 000	1 063 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	902 000	41 000	642 000	0
Total Current Assets	1 876 000	1 131 000	679 000	168 000
Total Assets	2 702 000	2 033 000	1 660 000	1 231 000
Total Equity	1 653 000	1 597 000	1 535 000	1 221 000
Short-Term Group Debt	1 031 000	432 000	0	5 000
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	0	6 000
Total Current Debt	1 049 000	436 000	125 000	11 000
Total Equity and Debt	2 702 000	2 033 000	1 660 000	1 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,09 %	24,98 %	33,49 %	2,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,11 %	67,81 %	62,02 %	79,25 %
Current Ratio	1,79	2,59	5,43	15,27
Quick Ratio	1,79	2,59	5,43	15,27
Equity Ratio	0,61	0,79	0,92	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %