GAMLE DRAMMENSVEI 6 AS

0351 OSLO

Finances

Share Ownership

Return on Equity

273,8 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 965 000	1 884 000	1 829 000	93 000
Net Income	1 369 000	1 501 000	1 196 000	64 000
Total Assets	2 214 000	2 242 000	1 819 000	988 000
Total Equity	500 000	411 000	315 000	983 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 965 000	1 884 000	1 829 000	93 000
Expenditure	294 000	55 000	295 000	10 000
Operating Profit	1 671 000	1 828 000	1 533 000	83 000
Financial Income	112 000	96 000	1 000	0
Financial Costs	28 000	0	1 000	0
Financial Balance	84 000	96 000	0	0
Earnings Before Tax	1 755 000	1 924 000	1 534 000	83 000
Tax	386 000	423 000	337 000	18 000
Net Income	1 369 000	1 501 000	1 196 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	813 000	838 000	845 000	843 000
Total Current Assets	1 401 000	1 403 000	974 000	145 000
Total Assets	2 214 000	2 242 000	1 819 000	988 000
Total Retained Equity	281 000	192 000	96 000	64 000
Total Equity	500 000	411 000	315 000	983 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 714 000	1 831 000	1 504 000	5 000
Total Equity and Debt	2 214 000	2 242 000	1 819 000	988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 965 000	1 884 000	1 852 000	0
Other Income	0	0	−23 000	93 000
Revenue	1 965 000	1 884 000	1 829 000	93 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	45 000	5 000
Impairment	0	0	0	0
Expenditure	294 000	55 000	295 000	10 000
Operating Profit	1 671 000	1 828 000	1 533 000	83 000
Financial Income	112 000	96 000	1 000	0
Financial Costs	28 000	0	1 000	0
Financial Balance	84 000	96 000	0	0
Dividends	0	0	0	0
Net Income	1 369 000	1 501 000	1 196 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	365 000	391 000	418 000	427 000
Real Eastate	448 000	448 000	428 000	416 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	448 000	448 000	428 000	416 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	813 000	838 000	845 000	843 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 398 000	1 241 000	966 000	0
Total Current Assets	1 401 000	1 403 000	974 000	145 000
Total Assets	2 214 000	2 242 000	1 819 000	988 000
Total Equity	500 000	411 000	315 000	983 000
Short-Term Group Debt	1 696 000	1 802 000	1 493 000	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	20 000	12 000	0
Unpaid Taxes	0	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	1 714 000	1 831 000	1 504 000	5 000
Total Equity and Debt	2 214 000	2 242 000	1 819 000	988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	273,8 %	365,21 %	379,68 %	6,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,04 %	97,03 %	83,82 %	89,25 %
Current Ratio	0,82	0,77	0,65	29
Quick Ratio	0,82	0,77	0,65	29
Equity Ratio	0,23	0,18	0,17	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %