TELENOR LÅVEVEIEN 55 AS

1360 FORNEBU

Finances

Share Ownership

Return on Equity

97,03 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 560 000	1 507 000	1 721 000	68 000
Net Income	1 077 000	1 002 000	798 000	47 000
Total Assets	2 421 000	2 262 000	2 059 000	943 000
Total Equity	1 110 000	1 055 000	995 000	929 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 560 000	1 507 000	1 721 000	68 000
Expenditure	203 000	227 000	698 000	8 000
Operating Profit	1 357 000	1 280 000	1 022 000	60 000
Financial Income	24 000	4 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	24 000	4 000	2 000	0
Earnings Before Tax	1 381 000	1 284 000	1 024 000	60 000
Tax	304 000	283 000	225 000	13 000
Net Income	1 077 000	1 002 000	798 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	696 000	735 000	777 000	820 000
Total Current Assets	1 725 000	1 526 000	1 282 000	123 000
Total Assets	2 421 000	2 262 000	2 059 000	943 000
Total Retained Equity	228 000	173 000	112 000	47 000
Total Equity	1 110 000	1 055 000	995 000	929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 310 000	1 207 000	1 064 000	13 000
Total Equity and Debt	2 421 000	2 262 000	2 059 000	943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 560 000	1 507 000	1 721 000	68 000
Revenue	1 560 000	1 507 000	1 721 000	68 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	24 000	25 000	2 000
Impairment	0	0	0	0
Expenditure	203 000	227 000	698 000	8 000
Operating Profit	1 357 000	1 280 000	1 022 000	60 000
Financial Income	24 000	4 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	24 000	4 000	2 000	0
Dividends	0	0	0	0
Net Income	1 077 000	1 002 000	798 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	314 000	330 000	347 000	365 000
Real Eastate	382 000	406 000	430 000	455 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	382 000	406 000	430 000	455 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	696 000	735 000	777 000	820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 725 000	1 526 000	1 282 000	123 000
Total Assets	2 421 000	2 262 000	2 059 000	943 000
Total Equity	1 110 000	1 055 000	995 000	929 000
Short-Term Group Debt	1 310 000	1 207 000	1 034 000	7 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	30 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	1 310 000	1 207 000	1 064 000	13 000
Total Equity and Debt	2 421 000	2 262 000	2 059 000	943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,03 %	94,98 %	80,2 %	5,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,99 %	84,94 %	59,38 %	88,24 %
Current Ratio	1,32	1,26	1,2	9,46
Quick Ratio	1,32	1,26	1,2	9,46
Equity Ratio	0,46	0,47	0,48	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %