NORDTVEDTVEIEN 32 AS

0167 OSLO

Finances

Share Ownership

Return on Equity

130,79 %

Current Ratio

0,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 426 000	2 325 000	5 775 000	379 000
Net Income	1 733 000	1 696 000	3 234 000	243 000
Total Assets	7 569 000	5 160 000	8 045 000	14 805 000
Total Equity	1 325 000	1 140 000	974 000	14 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 426 000	2 325 000	5 775 000	379 000
Expenditure	98 000	112 000	1 478 000	67 000
Operating Profit	2 328 000	2 213 000	4 297 000	312 000
Financial Income	127 000	94 000	5 000	0
Financial Costs	232 000	132 000	3 000	0
Financial Balance	−105 000	−38 000	2 000	0
Earnings Before Tax	2 222 000	2 175 000	4 299 000	312 000
Tax	489 000	478 000	1 066 000	69 000
Net Income	1 733 000	1 696 000	3 234 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 717 000	4 774 000	4 057 000	14 062 000
Total Current Assets	2 852 000	387 000	3 988 000	743 000
Total Assets	7 569 000	5 160 000	8 045 000	14 805 000
Total Retained Equity	351 000	166 000	0	243 000
Total Equity	1 325 000	1 140 000	974 000	14 782 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 244 000	4 021 000	7 071 000	23 000
Total Equity and Debt	7 569 000	5 160 000	8 045 000	14 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 426 000	2 325 000	5 775 000	0
Other Income	0	0	0	379 000
Revenue	2 426 000	2 325 000	5 775 000	379 000
Cost of Goods Sold	0	0	402 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	311 000	49 000
Impairment	0	0	0	0
Expenditure	98 000	112 000	1 478 000	67 000
Operating Profit	2 328 000	2 213 000	4 297 000	312 000
Financial Income	127 000	94 000	5 000	0
Financial Costs	232 000	132 000	3 000	0
Financial Balance	−105 000	−38 000	2 000	0
Dividends	0	0	0	0
Net Income	1 733 000	1 696 000	3 234 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	536 000	589 000	636 000	3 642 000
Real Eastate	4 181 000	4 185 000	3 421 000	10 420 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 181 000	4 185 000	3 421 000	10 420 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 717 000	4 774 000	4 057 000	14 062 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 838 000	373 000	3 943 000	0
Total Current Assets	2 852 000	387 000	3 988 000	743 000
Total Assets	7 569 000	5 160 000	8 045 000	14 805 000
Total Equity	1 325 000	1 140 000	974 000	14 782 000
Short-Term Group Debt	6 236 000	4 000 000	5 952 000	5 000
Total Long-Term Debt	0	0	0	0
Creditors	7 000	20 000	1 118 000	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	18 000
Total Current Debt	6 244 000	4 021 000	7 071 000	23 000
Total Equity and Debt	7 569 000	5 160 000	8 045 000	14 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	130,79 %	148,77 %	332,03 %	1,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,96 %	95,18 %	74,41 %	82,32 %
Current Ratio	0,46	0,1	0,56	32,3
Quick Ratio	0,46	0,1	0,56	32,3
Equity Ratio	0,18	0,22	0,12	1
Gross Profit Margin	100 %	100 %	93,04 %	100 %