PRASERT HOLDING AS

4041 HAFRSFJORD

Finances

Return on Equity

247,6 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	2 476 000	1 699 000	2 181 000
Total Assets	2 737 000	1 750 000	1 918 000
Total Equity	1 000 000	224 000	26 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	24 000	13 000	6 000
Operating Profit	−24 000	−13 000	−6 000
Financial Income	2 500 000	1 700 000	2 199 000
Financial Costs	0	0	0
Financial Balance	2 500 000	1 700 000	2 199 000
Earnings Before Tax	2 476 000	1 687 000	2 193 000
Tax	0	−12 000	12 000
Net Income	2 476 000	1 699 000	2 181 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	30 000	30 000	0
Total Current Assets	2 707 000	1 720 000	1 918 000
Total Assets	2 737 000	1 750 000	1 918 000
Total Retained Equity	977 000	201 000	2 000
Total Equity	1 000 000	224 000	26 000
Total Long-Term Debt	0	0	12 000
Total Current Debt	1 737 000	1 526 000	1 880 000
Total Equity and Debt	2 737 000	1 750 000	1 918 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	24 000	13 000	6 000
Operating Profit	−24 000	−13 000	−6 000
Financial Income	2 500 000	1 700 000	2 199 000
Financial Costs	0	0	0
Financial Balance	2 500 000	1 700 000	2 199 000
Dividends	1 700 000	1 500 000	2 179 000
Net Income	2 476 000	1 699 000	2 181 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	0
Total Fixed Assets	30 000	30 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	207 000	0	158 000
Total Current Assets	2 707 000	1 720 000	1 918 000
Total Assets	2 737 000	1 750 000	1 918 000
Total Equity	1 000 000	224 000	26 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	12 000
Creditors	1 000	0	0
Unpaid Taxes	0	0	0
Dividends	1 700 000	1 500 000	2 179 000
Other Current Debt	36 000	26 000	140 000
Total Current Debt	1 737 000	1 526 000	1 880 000
Total Equity and Debt	2 737 000	1 750 000	1 918 000

Financial indicators	2022	2021	2020
Return on Equity	247,6 %	758,48 %	8 388,46 %
Debt-to-Equity Ratio	0	0	0,46
Operating Profit Margin	-	-	-
Current Ratio	1,56	1,13	1,02
Quick Ratio	1,56	1,13	1,02
Equity Ratio	0,37	0,13	0,01
Gross Profit Margin	-	-	-