SELVAAG BY AS

0380 OSLO

Finances

Return on Equity

−25,72 %

Current Ratio

2,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−465 182 000	6 249 000	−1 000	0
Total Assets	1 840 891 000	1 258 057 000	29 000	30 000
Total Equity	1 808 776 000	804 278 000	29 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	12 583 000	698 000	1 000
Operating Profit	−12 583 000	−698 000	−1 000
Financial Income	−68 704 000	9 800 000	0
Financial Costs	382 975 000	3 772 000	0
Financial Balance	−451 679 000	6 028 000	0
Earnings Before Tax	−464 263 000	5 330 000	−1 000
Tax	919 000	−919 000	0
Net Income	−465 182 000	6 249 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 771 246 000	1 224 461 000	0	0
Total Current Assets	69 645 000	33 596 000	29 000	30 000
Total Assets	1 840 891 000	1 258 057 000	29 000	30 000
Total Retained Equity	−594 677 000	6 248 000	−1 000	0
Total Equity	1 808 776 000	804 278 000	29 000	30 000
Total Long-Term Debt	0	453 772 000	0	0
Total Current Debt	32 115 000	8 000	0	0
Total Equity and Debt	1 840 891 000	1 258 057 000	29 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	4 326 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	12 583 000	698 000	1 000
Operating Profit	−12 583 000	−698 000	−1 000
Financial Income	−68 704 000	9 800 000	0
Financial Costs	382 975 000	3 772 000	0
Financial Balance	−451 679 000	6 028 000	0
Dividends	0	0	0
Net Income	−465 182 000	6 249 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	919 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 771 246 000	1 223 542 000	0	0
Total Fixed Assets	1 771 246 000	1 224 461 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 029 000	3 796 000	29 000	0
Total Current Assets	69 645 000	33 596 000	29 000	30 000
Total Assets	1 840 891 000	1 258 057 000	29 000	30 000
Total Equity	1 808 776 000	804 278 000	29 000	30 000
Short-Term Group Debt	30 000 000	0	0	0
Total Long-Term Debt	0	453 772 000	0	0
Creditors	833 000	8 000	0	0
Unpaid Taxes	292 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	990 000	0	0	0
Total Current Debt	32 115 000	8 000	0	0
Total Equity and Debt	1 840 891 000	1 258 057 000	29 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,72 %	0,78 %	−3,45 %	0 %
Debt-to-Equity Ratio	0	0,56	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,17	4 199,5	-	-
Quick Ratio	2,17	4 199,5	-	-
Equity Ratio	0,98	0,64	1	1
Gross Profit Margin	-	-	-	-