AKJ INVEST AS

1658 TORP

Finances

Return on Equity

20,6 %

Current Ratio

5,85

Debt-to-Equity Ratio

4,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	0	0	0
Net Income	383 000	448 000	810 000	18 000
Total Assets	10 739 000	12 163 000	10 905 000	6 974 000
Total Equity	1 859 000	1 476 000	1 028 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	0	0	0
Expenditure	24 000	29 000	58 000	30 000
Operating Profit	6 000	−29 000	−58 000	−30 000
Financial Income	626 000	679 000	1 033 000	80 000
Financial Costs	101 000	174 000	164 000	0
Financial Balance	525 000	505 000	869 000	80 000
Earnings Before Tax	531 000	476 000	810 000	50 000
Tax	149 000	28 000	0	32 000
Net Income	383 000	448 000	810 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 055 000	9 855 000	9 845 000	6 730 000
Total Current Assets	684 000	2 308 000	1 060 000	245 000
Total Assets	10 739 000	12 163 000	10 905 000	6 974 000
Total Retained Equity	1 659 000	1 276 000	828 000	18 000
Total Equity	1 859 000	1 476 000	1 028 000	218 000
Total Long-Term Debt	8 764 000	10 627 000	9 877 000	6 700 000
Total Current Debt	117 000	60 000	0	56 000
Total Equity and Debt	10 739 000	12 163 000	10 905 000	6 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	0	0	0
Other Income	0	0	0	0
Revenue	30 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	29 000	58 000	30 000
Operating Profit	6 000	−29 000	−58 000	−30 000
Financial Income	626 000	679 000	1 033 000	80 000
Financial Costs	101 000	174 000	164 000	0
Financial Balance	525 000	505 000	869 000	80 000
Dividends	0	0	0	0
Net Income	383 000	448 000	810 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 055 000	9 855 000	9 845 000	6 730 000
Total Fixed Assets	10 055 000	9 855 000	9 845 000	6 730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	15 000	27 000	65 000
Total Current Assets	684 000	2 308 000	1 060 000	245 000
Total Assets	10 739 000	12 163 000	10 905 000	6 974 000
Total Equity	1 859 000	1 476 000	1 028 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 764 000	10 627 000	9 877 000	6 700 000
Creditors	0	0	0	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	117 000	60 000	0	56 000
Total Equity and Debt	10 739 000	12 163 000	10 905 000	6 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,6 %	30,35 %	78,79 %	8,26 %
Debt-to-Equity Ratio	4,71	7,2	9,61	30,73
Operating Profit Margin	20 %	-	-	-
Current Ratio	5,85	38,47	-	4,38
Quick Ratio	5,85	38,47	-	4,38
Equity Ratio	0,17	0,12	0,09	0,03
Gross Profit Margin	100 %	-	-	-