E. K. ANDERSONS VEI 10 AS

9510 ALTA

Finances

Share Ownership

Return on Equity

−19,81 %

Current Ratio

0,22

Debt-to-Equity Ratio

3,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	463 000	670 000	30 000
Net Income	−266 000	−305 000	−100 000	−31 000
Total Assets	6 516 000	6 885 000	7 253 000	7 595 000
Total Equity	1 343 000	1 609 000	1 914 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	463 000	670 000	30 000
Expenditure	534 000	572 000	531 000	69 000
Operating Profit	−85 000	−109 000	139 000	−40 000
Financial Income	2 000	2 000	0	0
Financial Costs	258 000	284 000	267 000	0
Financial Balance	−256 000	−282 000	−267 000	0
Earnings Before Tax	−341 000	−391 000	−128 000	−40 000
Tax	−75 000	−86 000	−28 000	−9 000
Net Income	−266 000	−305 000	−100 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 463 000	6 805 000	7 137 000	7 526 000
Total Current Assets	53 000	79 000	117 000	70 000
Total Assets	6 516 000	6 885 000	7 253 000	7 595 000
Total Retained Equity	−701 000	−435 000	−131 000	−31 000
Total Equity	1 343 000	1 609 000	1 914 000	9 000
Total Long-Term Debt	4 931 000	5 113 000	5 294 000	2 186 000
Total Current Debt	242 000	163 000	45 000	5 400 000
Total Equity and Debt	6 516 000	6 885 000	7 253 000	7 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	450 000	463 000	670 000	30 000
Revenue	450 000	463 000	670 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	417 000	417 000	417 000	69 000
Impairment	0	0	0	0
Expenditure	534 000	572 000	531 000	69 000
Operating Profit	−85 000	−109 000	139 000	−40 000
Financial Income	2 000	2 000	0	0
Financial Costs	258 000	284 000	267 000	0
Financial Balance	−256 000	−282 000	−267 000	0
Dividends	0	0	0	0
Net Income	−266 000	−305 000	−100 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	198 000	123 000	37 000	9 000
Real Eastate	6 265 000	6 683 000	7 100 000	7 517 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 265 000	6 683 000	7 100 000	7 517 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 463 000	6 805 000	7 137 000	7 526 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	52 000	41 000	40 000
Total Current Assets	53 000	79 000	117 000	70 000
Total Assets	6 516 000	6 885 000	7 253 000	7 595 000
Total Equity	1 343 000	1 609 000	1 914 000	9 000
Short-Term Group Debt	215 000	140 000	0	0
Total Long-Term Debt	4 931 000	5 113 000	5 294 000	2 186 000
Creditors	0	5 000	1 000	0
Unpaid Taxes	0	0	44 000	0
Dividends	0	0	0	0
Other Current Debt	27 000	18 000	0	5 400 000
Total Current Debt	242 000	163 000	45 000	5 400 000
Total Equity and Debt	6 516 000	6 885 000	7 253 000	7 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,81 %	−18,96 %	−5,22 %	−344,44 %
Debt-to-Equity Ratio	3,67	3,18	2,77	242,89
Operating Profit Margin	−18,89 %	−23,54 %	20,75 %	−133,33 %
Current Ratio	0,22	0,48	2,6	0,01
Quick Ratio	0,22	0,48	2,6	0,01
Equity Ratio	0,21	0,23	0,26	0
Gross Profit Margin	100 %	100 %	100 %	100 %