MEIERIKVARTALET EIERSEKSJONSSAMEIE

8006 BODØ

Finances

Share Ownership

Return on Equity

−21,34 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 488 000	1 205 000	526 000
Net Income	−54 000	−134 000	309 000	132 000
Total Assets	647 000	715 000	859 000	526 000
Total Equity	253 000	307 000	442 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 488 000	1 205 000	526 000
Expenditure	1 538 000	1 595 000	845 000	394 000
Operating Profit	−54 000	−134 000	309 000	132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−54 000	−107 000	360 000	132 000
Tax	0	0	0	0
Net Income	−54 000	−134 000	309 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	47 000	0	0
Total Current Assets	572 000	668 000	859 000	526 000
Total Assets	647 000	715 000	859 000	526 000
Total Retained Equity	253 000	307 000	442 000	132 000
Total Equity	253 000	307 000	442 000	132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	394 000	407 000	417 000	394 000
Total Equity and Debt	647 000	715 000	859 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 484 000	1 488 000	1 205 000	526 000
Revenue	1 484 000	1 488 000	1 205 000	526 000
Cost of Goods Sold	0	0	0	0
Salary Costs	69 000	126 000	13 000	0
Depreciation	5 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	1 538 000	1 595 000	845 000	394 000
Operating Profit	−54 000	−134 000	309 000	132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−54 000	−134 000	309 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	76 000	47 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	76 000	47 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 000	47 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	457 000	553 000	425 000	0
Total Current Assets	572 000	668 000	859 000	526 000
Total Assets	647 000	715 000	859 000	526 000
Total Equity	253 000	307 000	442 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	170 000	400 000	417 000	0
Unpaid Taxes	14 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	210 000	0	0	394 000
Total Current Debt	394 000	407 000	417 000	394 000
Total Equity and Debt	647 000	715 000	859 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,34 %	−43,65 %	69,91 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,64 %	−9,01 %	25,64 %	25,1 %
Current Ratio	1,45	1,64	2,06	1,34
Quick Ratio	1,45	1,64	2,06	1,34
Equity Ratio	0,39	0,43	0,51	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %