MARKENS VEG 5 AS

7014 TRONDHEIM

Finances

Return on Equity

−163,33 %

Current Ratio

0,04

Debt-to-Equity Ratio

63,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	190 000	164 000	252 000	0
Net Income	−49 000	−11 000	70 000	−11 000
Total Assets	2 611 000	2 651 000	2 598 000	2 606 000
Total Equity	30 000	78 000	89 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	190 000	164 000	252 000	0
Expenditure	134 000	85 000	57 000	10 000
Operating Profit	55 000	79 000	195 000	−10 000
Financial Income	0	0	0	0
Financial Costs	118 000	93 000	105 000	5 000
Financial Balance	−118 000	−93 000	−105 000	−5 000
Earnings Before Tax	−62 000	−14 000	90 000	−15 000
Tax	−14 000	−3 000	20 000	−3 000
Net Income	−49 000	−11 000	70 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 580 000	2 567 000	2 564 000	2 567 000
Total Current Assets	30 000	85 000	35 000	39 000
Total Assets	2 611 000	2 651 000	2 598 000	2 606 000
Total Retained Equity	0	48 000	59 000	−11 000
Total Equity	30 000	78 000	89 000	19 000
Total Long-Term Debt	1 892 000	1 951 000	2 000 000	2 005 000
Total Current Debt	689 000	623 000	509 000	583 000
Total Equity and Debt	2 611 000	2 651 000	2 598 000	2 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	190 000	164 000	252 000	0
Revenue	190 000	164 000	252 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	134 000	85 000	57 000	10 000
Operating Profit	55 000	79 000	195 000	−10 000
Financial Income	0	0	0	0
Financial Costs	118 000	93 000	105 000	5 000
Financial Balance	−118 000	−93 000	−105 000	−5 000
Dividends	0	0	0	0
Net Income	−49 000	−11 000	70 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	3 000	0	3 000
Real Eastate	2 564 000	2 564 000	2 564 000	2 564 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 564 000	2 564 000	2 564 000	2 564 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 580 000	2 567 000	2 564 000	2 567 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	15 000	35 000	39 000
Total Current Assets	30 000	85 000	35 000	39 000
Total Assets	2 611 000	2 651 000	2 598 000	2 606 000
Total Equity	30 000	78 000	89 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 892 000	1 951 000	2 000 000	2 005 000
Creditors	25 000	15 000	1 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	664 000	608 000	492 000	577 000
Total Current Debt	689 000	623 000	509 000	583 000
Total Equity and Debt	2 611 000	2 651 000	2 598 000	2 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−163,33 %	−14,1 %	78,65 %	−57,89 %
Debt-to-Equity Ratio	63,07	25,01	22,47	105,53
Operating Profit Margin	28,95 %	48,17 %	77,38 %	-
Current Ratio	0,04	0,14	0,07	0,07
Quick Ratio	0,04	0,14	0,07	0,07
Equity Ratio	0,01	0,03	0,03	0,01
Gross Profit Margin	100 %	100 %	100 %	-