company

GÅRDSINVEST AS

1721 SARPSBORG

Finances

Share Ownership

Return on Equity

6,18 %

Current Ratio

1,76

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 629 000	4 174 000	4 066 000	3 745 000
Net Income	896 000	1 791 000	2 138 000	1 554 000
Total Assets	32 014 000	25 382 000	30 046 000	32 031 000
Total Equity	14 500 000	14 150 000	16 359 000	18 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 629 000	4 174 000	4 066 000	3 745 000
Expenditure	2 082 000	2 136 000	1 545 000	1 566 000
Operating Profit	1 546 000	2 038 000	2 522 000	2 179 000
Financial Income	41 000	441 000	639 000	210 000
Financial Costs	400 000	224 000	446 000	388 000
Financial Balance	−359 000	217 000	193 000	−178 000
Earnings Before Tax	1 187 000	2 255 000	2 715 000	2 001 000
Tax	291 000	463 000	577 000	447 000
Net Income	896 000	1 791 000	2 138 000	1 554 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 132 000	20 618 000	17 107 000	13 544 000
Total Current Assets	1 882 000	4 764 000	12 939 000	18 487 000
Total Assets	32 014 000	25 382 000	30 046 000	32 031 000
Total Retained Equity	14 467 000	14 117 000	16 326 000	18 188 000
Total Equity	14 500 000	14 150 000	16 359 000	18 221 000
Total Long-Term Debt	16 445 000	5 431 000	6 339 000	12 385 000
Total Current Debt	1 069 000	5 801 000	7 347 000	1 425 000
Total Equity and Debt	32 014 000	25 382 000	30 046 000	32 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 123 000	1 294 000	9 000
Other Income	3 629 000	3 051 000	2 772 000	3 736 000
Revenue	3 629 000	4 174 000	4 066 000	3 745 000
Cost of Goods Sold	52 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	600 000	345 000	312 000	309 000
Impairment	0	0	0	0
Expenditure	2 082 000	2 136 000	1 545 000	1 566 000
Operating Profit	1 546 000	2 038 000	2 522 000	2 179 000
Financial Income	41 000	441 000	639 000	210 000
Financial Costs	400 000	224 000	446 000	388 000
Financial Balance	−359 000	217 000	193 000	−178 000
Dividends	0	4 000 000	4 000 000	0
Net Income	896 000	1 791 000	2 138 000	1 554 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 403 000	15 609 000	12 185 000	12 394 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 128 000	1 307 000	43 000	0
Total Tangible Assets	17 530 000	16 916 000	12 228 000	12 394 000
Total Fiancial Fixed Assets	12 602 000	3 702 000	4 879 000	1 150 000
Total Fixed Assets	30 132 000	20 618 000	17 107 000	13 544 000
Stock	0	0	0	0
Total Investments	925 000	1 017 000	10 597 000	10 418 000
Cash, Bank	932 000	3 416 000	2 300 000	5 634 000
Total Current Assets	1 882 000	4 764 000	12 939 000	18 487 000
Total Assets	32 014 000	25 382 000	30 046 000	32 031 000
Total Equity	14 500 000	14 150 000	16 359 000	18 221 000
Short-Term Group Debt	701 000	0	2 693 000	858 000
Total Long-Term Debt	16 445 000	5 431 000	6 339 000	12 385 000
Creditors	159 000	1 353 000	24 000	97 000
Unpaid Taxes	27 000	0	39 000	0
Dividends	0	4 000 000	4 000 000	0
Other Current Debt	30 000	42 000	28 000	40 000
Total Current Debt	1 069 000	5 801 000	7 347 000	1 425 000
Total Equity and Debt	32 014 000	25 382 000	30 046 000	32 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,18 %	12,66 %	13,07 %	8,53 %
Debt-to-Equity Ratio	1,13	0,38	0,39	0,68
Operating Profit Margin	42,6 %	48,83 %	62,03 %	58,18 %
Current Ratio	1,76	0,82	1,76	12,97
Quick Ratio	1,76	0,82	1,76	12,97
Equity Ratio	0,45	0,56	0,54	0,57
Gross Profit Margin	98,57 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English