STUDIO S ARKITEKTUR AS

1459 NESODDEN

Finances

Share Ownership

Return on Equity

55,47 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 627 000	1 986 000	1 330 000	0
Net Income	137 000	143 000	42 000	0
Total Assets	684 000	581 000	285 000	30 000
Total Equity	247 000	209 000	67 000	24 000

Income (NOK)	2022	2021	2020
Revenue	1 627 000	1 986 000	1 330 000
Expenditure	1 446 000	1 795 000	1 272 000
Operating Profit	182 000	191 000	58 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	182 000	191 000	58 000
Tax	44 000	49 000	16 000
Net Income	137 000	143 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	13 000	13 000	0
Total Current Assets	671 000	568 000	272 000	30 000
Total Assets	684 000	581 000	285 000	30 000
Total Retained Equity	217 000	185 000	42 000	0
Total Equity	247 000	209 000	67 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	437 000	371 000	218 000	6 000
Total Equity and Debt	684 000	581 000	285 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 627 000	1 986 000	1 330 000
Other Income	0	0	0
Revenue	1 627 000	1 986 000	1 330 000
Cost of Goods Sold	50 000	72 000	91 000
Salary Costs	1 156 000	1 440 000	842 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 446 000	1 795 000	1 272 000
Operating Profit	182 000	191 000	58 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	100 000	0	0
Net Income	137 000	143 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	13 000	13 000	0
Total Tangible Assets	13 000	13 000	13 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	13 000	13 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	279 000	162 000	30 000
Total Current Assets	671 000	568 000	272 000	30 000
Total Assets	684 000	581 000	285 000	30 000
Total Equity	247 000	209 000	67 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	5 000	6 000
Unpaid Taxes	209 000	236 000	126 000	0
Dividends	100 000	0	0	0
Other Current Debt	84 000	76 000	71 000	0
Total Current Debt	437 000	371 000	218 000	6 000
Total Equity and Debt	684 000	581 000	285 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,47 %	68,42 %	62,69 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,19 %	9,62 %	4,36 %	-
Current Ratio	1,54	1,53	1,25	5
Quick Ratio	1,54	1,53	1,25	5
Equity Ratio	0,36	0,36	0,24	0,8
Gross Profit Margin	96,93 %	96,37 %	93,16 %	-