BITMYNT AS

6906 FLORØ

Finances

Return on Equity

55,19 %

Current Ratio

0,96

Debt-to-Equity Ratio

−1,08

Key figures (NOK)	2022	2021	2020
Revenue	56 000	175 000	179 000
Net Income	−8 430 000	−6 948 000	−395 000
Total Assets	1 698 000	683 000	1 003 000
Total Equity	−15 274 000	−6 843 000	105 000

Income (NOK)	2022	2021	2020
Revenue	56 000	175 000	179 000
Expenditure	8 215 000	7 102 000	573 000
Operating Profit	−8 159 000	−6 927 000	−394 000
Financial Income	0	2 000	0
Financial Costs	272 000	24 000	1 000
Financial Balance	−272 000	−22 000	−1 000
Earnings Before Tax	−8 430 000	−6 948 000	−395 000
Tax	0	0	0
Net Income	−8 430 000	−6 948 000	−395 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 316 000	349 000	397 000
Total Current Assets	382 000	334 000	605 000
Total Assets	1 698 000	683 000	1 003 000
Total Retained Equity	−15 774 000	−7 343 000	−395 000
Total Equity	−15 274 000	−6 843 000	105 000
Total Long-Term Debt	16 571 000	6 200 000	800 000
Total Current Debt	400 000	1 326 000	98 000
Total Equity and Debt	1 698 000	683 000	1 003 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	120 000	170 000
Other Income	56 000	55 000	9 000
Revenue	56 000	175 000	179 000
Cost of Goods Sold	0	0	0
Salary Costs	1 457 000	737 000	348 000
Depreciation	33 000	49 000	13 000
Impairment	0	0	0
Expenditure	8 215 000	7 102 000	573 000
Operating Profit	−8 159 000	−6 927 000	−394 000
Financial Income	0	2 000	0
Financial Costs	272 000	24 000	1 000
Financial Balance	−272 000	−22 000	−1 000
Dividends	0	0	0
Net Income	−8 430 000	−6 948 000	−395 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	255 000	288 000	321 000
Fixtures	60 000	60 000	76 000
Total Tangible Assets	316 000	349 000	397 000
Total Fiancial Fixed Assets	1 000 000	0	0
Total Fixed Assets	1 316 000	349 000	397 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	144 000	224 000	355 000
Total Current Assets	382 000	334 000	605 000
Total Assets	1 698 000	683 000	1 003 000
Total Equity	−15 274 000	−6 843 000	105 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	16 571 000	6 200 000	800 000
Creditors	210 000	1 222 000	13 000
Unpaid Taxes	102 000	36 000	52 000
Dividends	0	0	0
Other Current Debt	88 000	68 000	32 000
Total Current Debt	400 000	1 326 000	98 000
Total Equity and Debt	1 698 000	683 000	1 003 000

Financial indicators	2022	2021	2020
Return on Equity	55,19 %	101,53 %	−376,19 %
Debt-to-Equity Ratio	−1,08	−0,91	7,62
Operating Profit Margin	−14 569,64 %	−3 958,29 %	−220,11 %
Current Ratio	0,96	0,25	6,17
Quick Ratio	0,96	0,25	6,17
Equity Ratio	−9	−10,02	0,1
Gross Profit Margin	100 %	100 %	100 %