SAMEIET MÅKEVEIEN

4017 STAVANGER

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	79 000	79 000	79 000
Net Income	0	2 000	1 000
Total Assets	13 000	12 000	13 000
Total Equity	4 000	3 000	1 000

Income (NOK)	2022	2021	2020
Revenue	79 000	79 000	79 000
Expenditure	79 000	77 000	78 000
Operating Profit	0	2 000	1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	0	2 000	1 000
Tax	0	0	0
Net Income	0	2 000	1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	13 000	12 000	13 000
Total Assets	13 000	12 000	13 000
Total Retained Equity	4 000	3 000	1 000
Total Equity	4 000	3 000	1 000
Total Long-Term Debt	0	0	0
Total Current Debt	9 000	9 000	12 000
Total Equity and Debt	13 000	12 000	13 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	79 000	79 000	79 000
Revenue	79 000	79 000	79 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	79 000	77 000	78 000
Operating Profit	0	2 000	1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	0	2 000	1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	8 000	7 000	8 000
Total Current Assets	13 000	12 000	13 000
Total Assets	13 000	12 000	13 000
Total Equity	4 000	3 000	1 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	9 000	9 000	8 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	4 000
Total Current Debt	9 000	9 000	12 000
Total Equity and Debt	13 000	12 000	13 000

Financial indicators	2022	2021	2020
Return on Equity	0 %	66,67 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0 %	2,53 %	1,27 %
Current Ratio	1,44	1,33	1,08
Quick Ratio	1,44	1,33	1,08
Equity Ratio	0,31	0,25	0,08
Gross Profit Margin	100 %	100 %	100 %