VIKEGATA EIGEDOM AS

6150 ØRSTA

Finances

Share Ownership

Return on Equity

668,75 %

Current Ratio

0,05

Debt-to-Equity Ratio

−156,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	276 000	272 000	260 000	223 000
Net Income	−107 000	−98 000	−133 000	−86 000
Total Assets	2 575 000	2 703 000	2 830 000	3 034 000
Total Equity	−16 000	91 000	189 000	322 000

Income (NOK)	2022	2021	2020	2019
Revenue	276 000	272 000	260 000	223 000
Expenditure	269 000	290 000	293 000	273 000
Operating Profit	8 000	−19 000	−33 000	−50 000
Financial Income	0	0	0	0
Financial Costs	115 000	91 000	57 000	60 000
Financial Balance	−115 000	−91 000	−57 000	−60 000
Earnings Before Tax	−107 000	−110 000	−91 000	−110 000
Tax	0	−12 000	42 000	−24 000
Net Income	−107 000	−98 000	−133 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 571 000	2 686 000	2 807 000	2 970 000
Total Current Assets	4 000	18 000	23 000	64 000
Total Assets	2 575 000	2 703 000	2 830 000	3 034 000
Total Retained Equity	−288 000	−181 000	−83 000	50 000
Total Equity	−16 000	91 000	189 000	322 000
Total Long-Term Debt	2 504 000	2 571 000	2 600 000	2 695 000
Total Current Debt	87 000	41 000	40 000	17 000
Total Equity and Debt	2 575 000	2 703 000	2 830 000	3 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	11 000	−11 000	0
Other Income	276 000	261 000	271 000	223 000
Revenue	276 000	272 000	260 000	223 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	115 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	269 000	290 000	293 000	273 000
Operating Profit	8 000	−19 000	−33 000	−50 000
Financial Income	0	0	0	0
Financial Costs	115 000	91 000	57 000	60 000
Financial Balance	−115 000	−91 000	−57 000	−60 000
Dividends	0	0	0	0
Net Income	−107 000	−98 000	−133 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	42 000
Real Eastate	2 571 000	2 686 000	2 807 000	2 928 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 571 000	2 686 000	2 807 000	2 928 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 571 000	2 686 000	2 807 000	2 970 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	18 000	0	0
Total Current Assets	4 000	18 000	23 000	64 000
Total Assets	2 575 000	2 703 000	2 830 000	3 034 000
Total Equity	−16 000	91 000	189 000	322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 504 000	2 571 000	2 600 000	2 695 000
Creditors	9 000	27 000	28 000	0
Unpaid Taxes	1 000	3 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	77 000	11 000	11 000	17 000
Total Current Debt	87 000	41 000	40 000	17 000
Total Equity and Debt	2 575 000	2 703 000	2 830 000	3 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	668,75 %	−107,69 %	−70,37 %	−26,71 %
Debt-to-Equity Ratio	−156,5	28,25	13,76	8,37
Operating Profit Margin	2,9 %	−6,99 %	−12,69 %	−22,42 %
Current Ratio	0,05	0,44	0,58	3,76
Quick Ratio	0,05	0,44	0,58	3,76
Equity Ratio	−0,01	0,03	0,07	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %