SVJ 2 AS

4735 EVJE

Finances

Share Ownership

Return on Equity

−160 %

Current Ratio

4,31

Debt-to-Equity Ratio

327,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 276 000	79 000	0	0
Net Income	−96 000	−7 000	−9 000	−51 000
Total Assets	20 352 000	11 326 000	3 525 000	3 525 000
Total Equity	60 000	157 000	164 000	172 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 276 000	79 000	0	0
Expenditure	422 000	19 000	9 000	17 000
Operating Profit	854 000	60 000	−9 000	−17 000
Financial Income	3 000	0	0	0
Financial Costs	999 000	67 000	0	34 000
Financial Balance	−996 000	−67 000	0	−34 000
Earnings Before Tax	−142 000	−7 000	−9 000	−51 000
Tax	−46 000	0	0	0
Net Income	−96 000	−7 000	−9 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 501 000	9 551 000	3 525 000	3 525 000
Total Current Assets	2 851 000	1 775 000	0	0
Total Assets	20 352 000	11 326 000	3 525 000	3 525 000
Total Retained Equity	−85 000	11 000	18 000	27 000
Total Equity	60 000	157 000	164 000	172 000
Total Long-Term Debt	19 631 000	9 022 000	3 353 000	3 353 000
Total Current Debt	661 000	2 147 000	9 000	0
Total Equity and Debt	20 352 000	11 326 000	3 525 000	3 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	75 000	0	0
Other Income	1 276 000	4 000	0	0
Revenue	1 276 000	79 000	0	0
Cost of Goods Sold	35 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	262 000	0	0	0
Impairment	0	0	0	0
Expenditure	422 000	19 000	9 000	17 000
Operating Profit	854 000	60 000	−9 000	−17 000
Financial Income	3 000	0	0	0
Financial Costs	999 000	67 000	0	34 000
Financial Balance	−996 000	−67 000	0	−34 000
Dividends	0	0	0	0
Net Income	−96 000	−7 000	−9 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	0	0	0
Real Eastate	17 455 000	9 551 000	3 525 000	3 525 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 455 000	9 551 000	3 525 000	3 525 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 501 000	9 551 000	3 525 000	3 525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	567 000	0	0
Total Current Assets	2 851 000	1 775 000	0	0
Total Assets	20 352 000	11 326 000	3 525 000	3 525 000
Total Equity	60 000	157 000	164 000	172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 631 000	9 022 000	3 353 000	3 353 000
Creditors	312 000	2 138 000	0	0
Unpaid Taxes	65 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	283 000	9 000	9 000	0
Total Current Debt	661 000	2 147 000	9 000	0
Total Equity and Debt	20 352 000	11 326 000	3 525 000	3 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−160 %	−4,46 %	−5,49 %	−29,65 %
Debt-to-Equity Ratio	327,18	57,46	20,45	19,49
Operating Profit Margin	66,93 %	75,95 %	-	-
Current Ratio	4,31	0,83	0	-
Quick Ratio	4,31	0,83	0	-
Equity Ratio	0	0,01	0,05	0,05
Gross Profit Margin	97,26 %	100 %	-	-