STANSEVEIEN 21 AS

0582 OSLO

Finances

Share Ownership

Return on Equity

14,49 %

Current Ratio

1,05

Debt-to-Equity Ratio

3,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 451 000	5 244 000	5 259 000	2 669 000
Net Income	1 383 000	1 687 000	1 238 000	767 000
Total Assets	47 493 000	49 014 000	49 617 000	52 606 000
Total Equity	9 545 000	9 262 000	7 575 000	6 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 451 000	5 244 000	5 259 000	2 669 000
Expenditure	2 352 000	2 231 000	2 397 000	1 027 000
Operating Profit	3 099 000	3 012 000	2 861 000	1 643 000
Financial Income	0	0	11 000	0
Financial Costs	1 326 000	849 000	1 286 000	660 000
Financial Balance	−1 326 000	−849 000	−1 275 000	−660 000
Earnings Before Tax	1 773 000	2 163 000	1 587 000	983 000
Tax	390 000	476 000	349 000	216 000
Net Income	1 383 000	1 687 000	1 238 000	767 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 926 000	47 578 000	49 241 000	50 767 000
Total Current Assets	1 567 000	1 435 000	376 000	1 839 000
Total Assets	47 493 000	49 014 000	49 617 000	52 606 000
Total Retained Equity	9 425 000	9 142 000	7 455 000	6 218 000
Total Equity	9 545 000	9 262 000	7 575 000	6 338 000
Total Long-Term Debt	36 456 000	39 232 000	41 765 000	46 195 000
Total Current Debt	1 492 000	519 000	277 000	73 000
Total Equity and Debt	47 493 000	49 014 000	49 617 000	52 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 840 000	4 677 000	4 598 000	1 881 000
Other Income	611 000	567 000	660 000	788 000
Revenue	5 451 000	5 244 000	5 259 000	2 669 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 652 000	1 652 000	1 645 000	627 000
Impairment	0	0	0	0
Expenditure	2 352 000	2 231 000	2 397 000	1 027 000
Operating Profit	3 099 000	3 012 000	2 861 000	1 643 000
Financial Income	0	0	11 000	0
Financial Costs	1 326 000	849 000	1 286 000	660 000
Financial Balance	−1 326 000	−849 000	−1 275 000	−660 000
Dividends	1 100 000	0	0	0
Net Income	1 383 000	1 687 000	1 238 000	767 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 875 000	47 506 000	49 137 000	50 767 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	73 000	94 000	0
Total Tangible Assets	45 926 000	47 578 000	49 231 000	50 767 000
Total Fiancial Fixed Assets	0	0	11 000	0
Total Fixed Assets	45 926 000	47 578 000	49 241 000	50 767 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 550 000	1 212 000	326 000	50 000
Total Current Assets	1 567 000	1 435 000	376 000	1 839 000
Total Assets	47 493 000	49 014 000	49 617 000	52 606 000
Total Equity	9 545 000	9 262 000	7 575 000	6 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 456 000	39 232 000	41 765 000	46 195 000
Creditors	0	46 000	11 000	6 000
Unpaid Taxes	0	16 000	21 000	0
Dividends	1 100 000	0	0	0
Other Current Debt	0	0	0	68 000
Total Current Debt	1 492 000	519 000	277 000	73 000
Total Equity and Debt	47 493 000	49 014 000	49 617 000	52 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,49 %	18,21 %	16,34 %	12,1 %
Debt-to-Equity Ratio	3,82	4,24	5,51	7,29
Operating Profit Margin	56,85 %	57,44 %	54,4 %	61,56 %
Current Ratio	1,05	2,76	1,36	25,19
Quick Ratio	1,05	2,76	1,36	25,19
Equity Ratio	0,2	0,19	0,15	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %