WONDERLUST AS

6869 HAFSLO

Finances

Share Ownership

Return on Equity

15,9 %

Current Ratio

1,19

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 272 000	546 000	464 000	0
Net Income	38 000	50 000	27 000	−25 000
Total Assets	1 213 000	556 000	337 000	136 000
Total Equity	239 000	201 000	151 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 272 000	546 000	464 000	0
Expenditure	3 240 000	483 000	437 000	25 000
Operating Profit	31 000	63 000	27 000	−25 000
Financial Income	32 000	1 000	0	0
Financial Costs	25 000	0	0	0
Financial Balance	7 000	1 000	0	0
Earnings Before Tax	38 000	64 000	27 000	−25 000
Tax	0	14 000	0	0
Net Income	38 000	50 000	27 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	542 000	0	0	0
Total Current Assets	671 000	556 000	337 000	136 000
Total Assets	1 213 000	556 000	337 000	136 000
Total Retained Equity	89 000	51 000	1 000	−25 000
Total Equity	239 000	201 000	151 000	125 000
Total Long-Term Debt	410 000	45 000	50 000	1 000
Total Current Debt	564 000	310 000	136 000	10 000
Total Equity and Debt	1 213 000	556 000	337 000	136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 987 000	338 000	223 000	0
Other Income	285 000	208 000	241 000	0
Revenue	3 272 000	546 000	464 000	0
Cost of Goods Sold	2 212 000	155 000	97 000	0
Salary Costs	555 000	179 000	179 000	0
Depreciation	110 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 240 000	483 000	437 000	25 000
Operating Profit	31 000	63 000	27 000	−25 000
Financial Income	32 000	1 000	0	0
Financial Costs	25 000	0	0	0
Financial Balance	7 000	1 000	0	0
Dividends	0	0	0	0
Net Income	38 000	50 000	27 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	442 000	0	0	0
Total Tangible Assets	442 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	542 000	0	0	0
Stock	206 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	591 000	337 000	136 000
Total Current Assets	671 000	556 000	337 000	136 000
Total Assets	1 213 000	556 000	337 000	136 000
Total Equity	239 000	201 000	151 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	410 000	45 000	50 000	1 000
Creditors	0	54 000	3 000	10 000
Unpaid Taxes	112 000	37 000	21 000	0
Dividends	0	0	0	0
Other Current Debt	0	205 000	111 000	0
Total Current Debt	564 000	310 000	136 000	10 000
Total Equity and Debt	1 213 000	556 000	337 000	136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,9 %	24,88 %	17,88 %	−20 %
Debt-to-Equity Ratio	1,72	0,22	0,33	0,01
Operating Profit Margin	0,95 %	11,54 %	5,82 %	-
Current Ratio	1,19	1,79	2,48	13,6
Quick Ratio	1,87	1,79	2,48	13,6
Equity Ratio	0,2	0,36	0,45	0,92
Gross Profit Margin	32,4 %	71,61 %	79,09 %	-