company

PRO SOLUTIONS AS

5033 BERGEN

Finances

Share Ownership

Return on Equity

102,99 %

Current Ratio

1,13

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 733 000	1 033 000	377 000	0
Net Income	69 000	−29 000	13 000	−16 000
Total Assets	454 000	263 000	82 000	31 000
Total Equity	67 000	−2 000	27 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 733 000	1 033 000	377 000	0
Expenditure	1 653 000	1 063 000	364 000	16 000
Operating Profit	80 000	−29 000	13 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	80 000	−29 000	13 000	−16 000
Tax	11 000	0	0	0
Net Income	69 000	−29 000	13 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	0	0	0
Total Current Assets	439 000	263 000	82 000	31 000
Total Assets	454 000	263 000	82 000	31 000
Total Retained Equity	37 000	−32 000	−3 000	−16 000
Total Equity	67 000	−2 000	27 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	387 000	265 000	55 000	17 000
Total Equity and Debt	454 000	263 000	82 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 733 000	1 033 000	377 000	0
Other Income	0	0	0	0
Revenue	1 733 000	1 033 000	377 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 523 000	936 000	317 000	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 653 000	1 063 000	364 000	16 000
Operating Profit	80 000	−29 000	13 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	69 000	−29 000	13 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	0	0
Total Tangible Assets	15 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	114 000	81 000	30 000
Total Current Assets	439 000	263 000	82 000	31 000
Total Assets	454 000	263 000	82 000	31 000
Total Equity	67 000	−2 000	27 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	3 000	17 000
Unpaid Taxes	178 000	122 000	19 000	0
Dividends	0	0	0	0
Other Current Debt	190 000	142 000	33 000	0
Total Current Debt	387 000	265 000	55 000	17 000
Total Equity and Debt	454 000	263 000	82 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,99 %	1 450 %	48,15 %	−114,29 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	4,62 %	−2,81 %	3,45 %	-
Current Ratio	1,13	0,99	1,49	1,82
Quick Ratio	1,13	0,99	1,49	1,82
Equity Ratio	0,15	−0,01	0,33	0,45
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English